Melco Resorts & Entertainment LTD balance sheet
At the end of fiscal 2025, Melco Resorts & Entertainment LTD had total assets of $7.60bn, total liabilities of $8.50bn and shareholders' equity of −$1.25bn. It held $1.02bn in cash against $6.77bn of debt: net debt of $5.74bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.2 | 0.4 | 1.2 | 1.7 | 1.4 | 1.6 | 1.6 | 1.7 | 1.4 | 1.5 | 1.4 | 1.8 | 1.7 | 1.8 | 1.3 | 1.1 | 1.0 |
| Receivables | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total current assets | 0.7 | 0.9 | 1.5 | 2.7 | 3.1 | 3.5 | 3.0 | 2.3 | 1.8 | 2.1 | 1.9 | 2.0 | 1.9 | 2.1 | 1.5 | 1.4 | 1.3 |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
| Total assets | 4.9 | 4.9 | 6.3 | 7.9 | 8.8 | 10.3 | 10.3 | 9.3 | 9.2 | 9.1 | 9.5 | 9.0 | 8.9 | 9.3 | 8.3 | 8.0 | 7.6 |
| Accounts payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total current liabilities | 0.5 | 0.7 | 0.6 | 1.7 | 1.2 | 1.3 | 1.2 | 1.5 | 1.7 | 2.1 | 1.5 | 1.1 | 1.0 | 1.2 | 1.1 | 1.2 | 1.2 |
| Short-term debt | 0.0 | 0.2 | — | 0.9 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.4 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 |
| Long-term debt | 1.6 | 1.5 | 2.3 | 2.3 | 2.3 | 3.6 | 3.7 | 3.7 | 3.5 | 3.7 | 4.4 | 5.6 | 6.6 | 8.1 | 7.5 | 7.1 | 6.7 |
| Total debt | 1.7 | 1.7 | 2.3 | 3.2 | 2.5 | 3.9 | 3.8 | 3.8 | 3.6 | 4.1 | 4.5 | 5.7 | 6.6 | 8.4 | 7.5 | 7.2 | 6.8 |
| Total liabilities | — | — | — | — | — | — | — | — | 5.6 | 6.1 | 6.3 | 7.2 | 8.1 | 9.6 | 9.2 | 8.9 | 8.5 |
| Shareholders' equity | 2.5 | 2.5 | 3.0 | 3.4 | 4.2 | 4.3 | 4.3 | 3.3 | 2.9 | 2.3 | 2.4 | 1.1 | 0.2 | −0.9 | −1.3 | −1.3 | −1.2 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 |
| Net debt (negative = net cash) | 1.5 | 1.3 | 1.2 | 1.5 | 1.2 | 2.3 | 2.2 | 2.1 | 2.2 | 2.6 | 3.1 | 3.9 | 4.9 | 6.6 | 6.2 | 6.0 | 5.7 |
| Shares outstanding | — | — | 548m | 549m | 550m | 539m | 539m | 488m | 490m | 478m | 479m | 477m | 474m | 445m | 437m | 420m | 391m |
Compare with peers
- Draftkings Inc. balance sheet
- Boyd Gaming Corp balance sheet
- Penn Entertainment, Inc. balance sheet
- Wynn Resorts balance sheet
- Churchill Downs Inc balance sheet
Head to head: DKNG vs MLCOBYD vs MLCOMLCO vs PENNMLCO vs WYNN
More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies