Merit Medical Systems Inc balance sheet
At the end of fiscal 2025, Merit Medical Systems Inc had total assets of $2.69bn, total liabilities of $1.10bn and shareholders' equity of $1.58bn. It held $446m in cash against $748m of debt: net debt of $301m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 4 | 10 | 19 | 32 | 67 | 44 | 57 | 68 | 58 | 587 | 377 | 446 | 504 |
| Receivables | — | 37 | 41 | 81 | 106 | 137 | 155 | 147 | 152 | 165 | 178 | 190 | 204 | 222 |
| Inventory | — | 61 | 70 | 121 | 155 | 198 | 226 | 198 | 222 | 266 | 304 | 306 | 334 | 391 |
| Total current assets | — | 112 | 134 | 243 | 316 | 430 | 455 | 430 | 482 | 529 | 1,108 | 924 | 1,040 | 1,199 |
| Goodwill | 33 | 59 | 61 | 212 | 238 | 335 | 353 | 364 | 362 | 360 | 382 | 464 | 507 | 537 |
| Total assets | 272 | 369 | 447 | 943 | 1,112 | 1,620 | 1,757 | 1,664 | 1,648 | 1,664 | 2,325 | 2,419 | 2,686 | 2,925 |
| Total current liabilities | — | 40 | 44 | 88 | 116 | 175 | 182 | 185 | 236 | 221 | 204 | 216 | 240 | 265 |
| Short-term debt | — | — | 0 | 10 | 19 | 22 | 8 | 8 | 8 | 11 | — | — | — | — |
| Long-term debt | — | 82 | 31 | 314 | 259 | 373 | 432 | 344 | 234 | 187 | 823 | 730 | 734 | 737 |
| Total debt | 0 | 82 | 31 | 324 | 285 | 402 | 440 | 352 | 243 | 198 | 847 | 748 | 748 | 748 |
| Total liabilities | — | 134 | 90 | 445 | 435 | 687 | 807 | 706 | 608 | 520 | 1,123 | 1,039 | 1,102 | 1,180 |
| Shareholders' equity | 219 | 236 | 357 | 498 | 676 | 933 | 950 | 959 | 1,040 | 1,144 | 1,202 | 1,379 | 1,584 | 1,745 |
| Net debt (negative = net cash) | −6 | 78 | 21 | 305 | 253 | 335 | 396 | 295 | 175 | 140 | 260 | 371 | 301 | 244 |
| Shares outstanding | — | — | 42m | 45m | 50m | 55m | 55m | 56m | 57m | 57m | 58m | 59m | 59m | 60m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 190 | 200 | 204 | 210 | 204 | 206 | 224 | 222 |
| Inventory | 306 | 318 | 323 | 327 | 334 | 352 | 374 | 391 |
| Total current assets | 924 | 959 | 923 | 986 | 1,040 | 1,102 | 1,112 | 1,199 |
| Goodwill | 464 | 464 | 505 | 507 | 507 | 503 | 540 | 537 |
| Total assets | 2,419 | 2,468 | 2,586 | 2,631 | 2,686 | 2,719 | 2,864 | 2,925 |
| Total current liabilities | 216 | 197 | 226 | 230 | 240 | 217 | 265 | 265 |
| Long-term debt | 730 | 731 | 732 | 733 | 734 | 735 | 736 | 737 |
| Total debt | 730 | 731 | 732 | 733 | 734 | 735 | 736 | 737 |
| Total liabilities | 1,039 | 1,040 | 1,098 | 1,102 | 1,102 | 1,093 | 1,184 | 1,180 |
| Shareholders' equity | 1,379 | 1,428 | 1,488 | 1,529 | 1,584 | 1,627 | 1,680 | 1,745 |
| Shares outstanding | 59m | 59m | 59m | 59m | 59m | 60m | 60m | 60m |
Compare with peers
- Integra Lifesciences Holdings Corp balance sheet
- Penumbra Inc balance sheet
- Integer Holdings Corp balance sheet
- Haemonetics Corp balance sheet
- Stevanato Group S.p.a. balance sheet
Head to head: IART vs MMSIMMSI vs PENITGR vs MMSIHAE vs MMSI
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies