Integer Holdings Corp balance sheet
At the end of fiscal 2025, Integer Holdings Corp had total assets of $3.41bn, total liabilities of $1.66bn and shareholders' equity of $1.75bn. It held $17.2m in cash against $1.21bn of debt: net debt of $1.19bn.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Jan 2014 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 38 | 23 | 37 | 20 | 35 | 77 | 82 | 52 | 44 | 26 | 14 | 49 | 18 | 24 | 24 | 47 | 17 | 14 |
| Receivables | — | 71 | 102 | 121 | 114 | 125 | 207 | 205 | 195 | 186 | 192 | 156 | 182 | 224 | 231 | 245 | 346 | 345 |
| Inventory | — | 101 | 110 | 107 | 118 | 129 | 252 | 225 | 177 | 190 | 167 | 149 | 156 | 209 | 229 | 247 | 254 | 279 |
| Total current assets | — | 212 | 265 | 268 | 283 | 351 | 575 | 517 | 532 | 416 | 415 | 413 | 453 | 558 | 618 | 671 | 770 | 801 |
| Goodwill | — | 307 | 339 | 349 | 347 | 354 | 1,014 | 967 | 840 | 832 | 840 | 859 | 925 | 965 | 994 | 1,018 | 1,111 | 1,101 |
| Total assets | — | 777 | 881 | 890 | 890 | 955 | 2,982 | 2,833 | 2,848 | 2,327 | 2,353 | 2,372 | 2,582 | 2,794 | 2,943 | 3,078 | 3,411 | 3,394 |
| Accounts payable | — | 28 | 41 | 45 | 47 | 46 | 84 | 78 | 65 | 57 | 65 | 52 | 77 | 111 | 118 | 101 | 113 | 111 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 2 | 2 | 2 | 2 | 4 | 6 | 6 | 4 | 5 | 6 |
| Total current liabilities | — | 61 | 94 | 92 | 92 | 109 | 214 | 185 | 209 | 165 | 179 | 156 | 160 | 224 | 221 | 227 | 232 | 201 |
| Short-term debt | — | — | — | — | 0 | 11 | 29 | 31 | 30 | 38 | 38 | 38 | 15 | 18 | 0 | 10 | 0 | 0 |
| Long-term debt | — | 221 | 236 | 225 | 198 | 175 | 1,685 | 1,699 | 1,579 | 888 | 777 | 694 | 813 | 907 | 960 | 980 | 1,185 | 1,219 |
| Total debt | 0 | 221 | 236 | 225 | 198 | 187 | 1,760 | 1,730 | 1,609 | 926 | 815 | 731 | 828 | 931 | 974 | 1,001 | 1,207 | 1,237 |
| Total liabilities | — | 350 | 414 | 409 | 349 | 342 | 2,132 | 2,107 | 1,955 | 1,266 | 1,201 | 1,101 | 1,228 | 1,377 | 1,424 | 1,459 | 1,664 | 1,668 |
| Shareholders' equity | 380 | 427 | 467 | 481 | 542 | 613 | 851 | 725 | 893 | 1,060 | 1,152 | 1,271 | 1,355 | 1,417 | 1,519 | 1,619 | 1,747 | 1,726 |
| Net debt (negative = net cash) | −38 | 198 | 199 | 205 | 162 | 110 | 1,678 | 1,678 | 1,565 | 900 | 801 | 682 | 810 | 907 | 950 | 954 | 1,190 | 1,223 |
| Shares outstanding | — | 23m | 23m | 24m | 24m | 25m | 31m | 31m | 32m | 32m | 33m | 33m | 33m | 33m | 33m | 34m | 34m | 34m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 245 | 276 | 302 | 310 | 346 | 328 | 339 | 345 |
| Inventory | 247 | 260 | 266 | 264 | 254 | 284 | 288 | 279 |
| Total current assets | 671 | 702 | 737 | 778 | 770 | 775 | 811 | 801 |
| Goodwill | 1,018 | 1,082 | 1,100 | 1,099 | 1,111 | 1,107 | 1,105 | 1,101 |
| Total assets | 3,078 | 3,298 | 3,371 | 3,397 | 3,411 | 3,412 | 3,424 | 3,394 |
| Accounts payable | 101 | 112 | 117 | 111 | 113 | 115 | 112 | 111 |
| Deferred revenue (current) | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 6 |
| Total current liabilities | 227 | 206 | 216 | 210 | 232 | 206 | 217 | 201 |
| Short-term debt | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 980 | 1,235 | 1,202 | 1,194 | 1,185 | 1,252 | 1,238 | 1,219 |
| Total debt | 990 | 1,235 | 1,202 | 1,194 | 1,185 | 1,252 | 1,238 | 1,219 |
| Total liabilities | 1,459 | 1,691 | 1,667 | 1,651 | 1,664 | 1,715 | 1,705 | 1,668 |
| Shareholders' equity | 1,619 | 1,607 | 1,704 | 1,746 | 1,747 | 1,697 | 1,719 | 1,726 |
| Shares outstanding | 34m | 35m | 35m | 35m | 34m | 34m | 34m | 34m |
Compare with peers
- Integra Lifesciences Holdings Corp balance sheet
- Merit Medical Systems Inc balance sheet
- Penumbra Inc balance sheet
- Teleflex Inc balance sheet
- Enovis Corp balance sheet
Head to head: IART vs ITGRITGR vs MMSIITGR vs PENITGR vs TFX
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies