Penumbra Inc balance sheet
At the end of fiscal 2025, Penumbra Inc had total assets of $1.83bn, total liabilities of $399m and shareholders' equity of $1.43bn. It held $187m in cash against $0 of debt: net cash of $187m.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 4 | 3 | 20 | 13 | 51 | 68 | 73 | 70 | 59 | 70 | 167 | 324 | 187 | 254 |
| Receivables | — | 19 | 29 | 43 | 58 | 82 | 106 | 115 | 134 | 203 | 202 | 168 | 190 | 195 |
| Inventory | — | 33 | 57 | 73 | 95 | 116 | 153 | 220 | 264 | 334 | 388 | 407 | 432 | 459 |
| Total current assets | — | 115 | 244 | 264 | 382 | 410 | 463 | 618 | 681 | 756 | 915 | 951 | 1,217 | 1,377 |
| Goodwill | — | — | — | 0 | 8 | 8 | 8 | 8 | 166 | 166 | 166 | 166 | 167 | 166 |
| Total assets | — | 121 | 264 | 308 | 477 | 558 | 666 | 823 | 1,244 | 1,371 | 1,556 | 1,533 | 1,827 | 2,025 |
| Accounts payable | — | 2 | 3 | 4 | 7 | 8 | 15 | 14 | 13 | 27 | 27 | 31 | 35 | 42 |
| Deferred revenue (current) | — | 2 | 1 | 0 | — | — | — | — | 0 | 9 | 7 | 1 | — | — |
| Total current liabilities | — | 21 | 28 | 36 | 52 | 70 | 91 | 106 | 123 | 145 | 151 | 158 | 183 | 234 |
| Total debt | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 22 | 31 | 42 | 76 | 135 | 180 | 185 | 290 | 372 | 377 | 382 | 399 | 442 |
| Shareholders' equity | −8 | −12 | 233 | 267 | 400 | 422 | 486 | 641 | 954 | 999 | 1,179 | 1,151 | 1,428 | 1,584 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 111 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −4 | −3 | −20 | −13 | −51 | −68 | −73 | −70 | −59 | −70 | −167 | −324 | −187 | −254 |
| Shares outstanding | — | 14m | — | 31m | 34m | 34m | 35m | 36m | 38m | 38m | 39m | 38m | 39m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 168 | 168 | 176 | 183 | 190 | 183 | 190 | 195 |
| Inventory | 407 | 416 | 428 | 432 | 432 | 439 | 443 | 459 |
| Total current assets | 951 | 1,000 | 1,065 | 1,142 | 1,217 | 1,275 | 1,344 | 1,377 |
| Goodwill | 166 | 166 | 167 | 167 | 167 | 167 | 167 | 166 |
| Total assets | 1,533 | 1,593 | 1,675 | 1,744 | 1,827 | 1,898 | 1,975 | 2,025 |
| Accounts payable | 31 | 31 | 28 | 30 | 35 | 44 | 45 | 42 |
| Deferred revenue (current) | 1 | — | — | — | — | — | — | — |
| Total current liabilities | 158 | 159 | 158 | 170 | 183 | 212 | 234 | 234 |
| Total liabilities | 382 | 380 | 381 | 386 | 399 | 425 | 444 | 442 |
| Shareholders' equity | 1,151 | 1,213 | 1,294 | 1,359 | 1,428 | 1,474 | 1,531 | 1,584 |
| Shares outstanding | 38m | — | — | — | 39m | — | — | — |
Compare with peers
- Merit Medical Systems Inc balance sheet
- Integra Lifesciences Holdings Corp balance sheet
- Haemonetics Corp balance sheet
- Stevanato Group S.p.a. balance sheet
- Integer Holdings Corp balance sheet
Head to head: MMSI vs PENIART vs PENHAE vs PENPEN vs STVN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies