Moog Inc. income statement

In fiscal 2025, Moog Inc. reported revenue of $3.86bn, up 7.0% on the year before, operating income of $450m (a 11.6% margin) and net income of $235m, or $7.33 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Moog Inc.: income statement, annual
Fiscal year	2009Oct 2009	2010Oct 2010	2011Oct 2011	2012Sept 2012	2013Sept 2013	2014Sept 2014	2015Oct 2015	2016Oct 2016	2017Sept 2017	2018Sept 2018	2019Sept 2019	2020Oct 2020	2021Oct 2021	2022Oct 2022	2023Sept 2023	2024Sept 2024	2025Sept 2025	LTMJun 2026
Revenue	1,849	2,114	2,331	2,470	2,610	2,648	2,526	2,412	2,498	2,709	2,905	2,885	2,852	3,036	3,316	3,609	3,861	4,318
Cost of revenue	1,312	1,502	1,651	1,724	1,827	1,851	1,789	1,700	1,764	1,923	2,089	2,118	2,076	2,211	2,414	2,590	2,795	3,100
Gross profit	537	613	679	745	784	798	737	712	734	774	816	744	776	821	898	1,012	1,057	1,218
Research and development	100	103	106	116	135	139	132	147	144	130	126	111	126	110	107	113	94	108
Selling, general and administrative	281	313	354	385	397	403	371	340	346	388	405	398	412	449	475	501	554	588
Operating income	171	216	246	273	228	276	246	238	259	262	321	216	271	283	344	404	450	575
Interest expense	39	39	36	34	27	13	29	35	35	36	39	39	34	37	60	66	72	67
Income before tax	111	149	184	209	165	219	184	173	182	182	227	5	204	203	222	270	313	437
Income tax	26	41	48	56	45	61	52	49	41	87	52	−4	47	48	46	61	78	60
Net income	85	108	136	152	120	158	132	127	141	95	175	9	157	155	175	209	235	377
Diluted EPS	$1.98	$2.36	$2.95	$3.33	$2.63	$3.52	$3.35	$3.47	$3.90	$2.64	$4.96	$0.28	$4.87	$4.83	$5.47	$6.45	$7.33	$11.76
Diluted shares (average)	43m	46m	46m	46m	46m	45m	39m	37m	36m	36m	35m	33m	32m	32m	32m	32m	32m	32m
EBITDA	248	308	343	374	336	385	349	337	349	351	406	303	361	371	433	500	553	691

US$ millions unless shown otherwise. Fiscal quarters.

Moog Inc.: income statement, quarterly
Quarter	2024 Q4Sept 2024	2025 Q1Dec 2024	2025 Q2Mar 2025	2025 Q3Jun 2025	2025 Q4Sept 2025	2026 Q1Jan 2026	2026 Q2Mar 2026	2026 Q3Jun 2026
Revenue	919	908	934	970	1,049	1,100	1,052	1,117
Cost of revenue	658	663	675	697	760	806	764	769
Gross profit	256	245	257	267	289	294	288	347
Research and development	26	24	24	22	24	25	27	33
Selling, general and administrative	126	128	134	140	152	149	136	151
Operating income	93	104	109	112	125	135	138	176
Interest expense	17	16	20	18	18	17	16	16
Income before tax	55	74	72	76	90	101	109	137
Income tax	12	17	17	18	25	22	27	−15
Net income	43	58	55	58	64	79	82	152
Diluted EPS	$1.31	$1.78	$1.71	$1.83	$2.01	$2.46	$2.55	$4.74
EBITDA	125	128	134	138	154	163	166	208

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: MOG.A vs WWD DRS vs MOG.A MOG.A vs VVX ATI vs MOG.A

More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies

Figures from Moog Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Moog Inc.