Moog Inc. balance sheet
At the end of fiscal 2025, Moog Inc. had total assets of $4.43bn, total liabilities of $2.43bn and shareholders' equity of $1.99bn. It held $62.0m in cash against $946m of debt: net debt of $884m.
Balance sheet
| Fiscal year | 2009Oct 2009 | 2010Oct 2010 | 2011Oct 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Oct 2015 | 2016Oct 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Oct 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 81 | 112 | 114 | 149 | 157 | 231 | 310 | 325 | 368 | 126 | 90 | 85 | 100 | 102 | 69 | 62 | 62 | 67 |
| Receivables | 548 | 620 | 656 | 745 | 811 | 781 | 698 | 688 | 728 | 883 | 954 | 856 | 946 | 990 | 447 | 420 | 507 | 662 |
| Inventory | 484 | 461 | 502 | 538 | 552 | 517 | 493 | 479 | 489 | 447 | 535 | 623 | 613 | 588 | 718 | 863 | 914 | 934 |
| Total current assets | 1,210 | 1,292 | 1,380 | 1,549 | 1,647 | 1,664 | 1,627 | 1,527 | 1,626 | 1,479 | 1,629 | 1,613 | 1,719 | 1,756 | 1,934 | 2,123 | 2,370 | 2,603 |
| Goodwill | 698 | 705 | 735 | 763 | 767 | 758 | 737 | 740 | 774 | 797 | 784 | 822 | 852 | 805 | 821 | 834 | 842 | 869 |
| Total assets | 2,634 | 2,712 | 2,843 | 3,106 | 3,237 | 3,208 | 3,037 | 3,005 | 3,091 | 2,964 | 3,114 | 3,226 | 3,433 | 3,432 | 3,768 | 4,078 | 4,426 | 4,771 |
| Accounts payable | 125 | 154 | 166 | 170 | 182 | 163 | 166 | 144 | 171 | 207 | 258 | 177 | 201 | 232 | 265 | 294 | 318 | 324 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | 137 | 203 | 264 | 297 | 338 | 302 | 373 | 487 |
| Total current liabilities | 446 | 479 | 546 | 664 | 723 | 723 | 606 | 589 | 629 | 681 | 728 | 711 | 869 | 838 | 958 | 1,013 | 1,119 | 1,247 |
| Short-term debt | 17 | −5 | −1 | −3 | −3 | −5 | 0 | 1 | 0 | 4 | 0 | 0 | 80 | 1 | 0 | 0 | 2 | 2 |
| Long-term debt | — | 757 | 715 | 671 | 601 | 765 | 1,075 | 1,005 | 957 | 859 | 833 | 930 | 823 | 837 | 863 | 874 | 944 | 906 |
| Total debt | 453 | 765 | 725 | 765 | 709 | 874 | 1,075 | 1,012 | 961 | 865 | 833 | 939 | 910 | 842 | 868 | 877 | 946 | 919 |
| Total liabilities | 1,569 | 1,591 | 1,651 | 1,801 | 1,701 | 1,861 | 2,092 | 2,011 | 1,876 | 1,739 | 1,792 | 1,983 | 2,033 | 1,995 | 2,167 | 2,249 | 2,434 | 2,549 |
| Shareholders' equity | 1,065 | 1,121 | 1,192 | 1,305 | 1,536 | 1,347 | 995 | 988 | 1,214 | 1,225 | 1,322 | 1,243 | 1,400 | 1,437 | 1,602 | 1,829 | 1,993 | 2,222 |
| Net debt (negative = net cash) | 371 | 652 | 612 | 616 | 552 | 643 | 765 | 687 | 592 | 739 | 744 | 854 | 811 | 740 | 799 | 815 | 884 | 852 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Jan 2026 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 420 | 472 | 537 | 530 | 507 | 554 | 606 | 662 |
| Inventory | 863 | 885 | 901 | 925 | 914 | 916 | 932 | 934 |
| Total current assets | 2,123 | 2,231 | 2,316 | 2,386 | 2,370 | 2,450 | 2,794 | 2,603 |
| Goodwill | 834 | 819 | 825 | 802 | 842 | 877 | 874 | 869 |
| Total assets | 4,078 | 4,182 | 4,307 | 4,384 | 4,426 | 4,552 | 4,903 | 4,771 |
| Accounts payable | 294 | 268 | 294 | 289 | 318 | 295 | 328 | 324 |
| Deferred revenue (current) | 302 | 293 | 308 | 301 | 373 | 410 | 469 | 487 |
| Total current liabilities | 1,013 | 931 | 969 | 1,007 | 1,119 | 1,053 | 1,666 | 1,247 |
| Short-term debt | 0 | — | — | — | 2 | 5 | 500 | 2 |
| Long-term debt | 874 | 1,104 | 1,166 | 1,082 | 944 | 1,052 | 740 | 906 |
| Total debt | 874 | 1,104 | 1,166 | 1,082 | 946 | 1,057 | 1,240 | 908 |
| Total liabilities | 2,249 | 2,395 | 2,501 | 2,471 | 2,434 | 2,486 | 2,800 | 2,549 |
| Shareholders' equity | 1,829 | 1,787 | 1,806 | 1,913 | 1,993 | 2,066 | 2,102 | 2,222 |
Compare with peers
- Woodward, Inc. balance sheet
- Leonardo DRS, Inc. balance sheet
- V2x, Inc. balance sheet
- ATI Inc balance sheet
- Curtiss Wright Corp balance sheet
Head to head: MOG.A vs WWDDRS vs MOG.AMOG.A vs VVXATI vs MOG.A
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies