V2x, Inc. income statement
In fiscal 2025, V2x, Inc. reported revenue of $4.48bn, up 3.7% on the year before, operating income of $194m (a 4.3% margin) and net income of $77.9m, or $2.45 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,191 | 1,115 | 1,279 | 1,383 | 1,396 | 1,784 | 2,891 | 3,963 | 4,322 | 4,480 | 5,001 |
| Cost of revenue | 1,084 | 1,013 | 1,165 | 1,255 | 1,271 | 1,623 | 2,596 | 3,628 | 3,979 | 4,107 | 4,577 |
| Gross profit | 107 | 102 | 114 | 128 | 124 | 160 | 295 | 335 | 343 | 373 | 424 |
| Selling, general and administrative | 64 | 61 | 66 | 78 | 81 | 98 | 239 | 210 | 184 | 179 | 215 |
| Operating income | 43 | 41 | 48 | 50 | 43 | 62 | 56 | 124 | 159 | 194 | 209 |
| Income before tax | 37 | 37 | 43 | 43 | 39 | 54 | −6 | −25 | 39 | 101 | 127 |
| Income tax | 14 | −23 | 8 | 10 | 2 | 8 | 8 | −2 | 4 | 23 | 28 |
| Net income | 24 | 59 | 35 | 33 | 37 | 46 | −14 | −23 | 35 | 78 | 99 |
| Diluted EPS | $2.16 | $5.31 | $3.08 | $2.86 | $3.14 | $3.86 | −$0.68 | −$0.73 | $1.08 | $2.45 | $3.15 |
| Diluted shares (average) | 11m | 11m | 11m | 12m | 12m | 12m | 21m | 31m | 32m | 32m | 32m |
| EBITDA | 45 | 43 | 50 | 53 | 48 | 69 | 69 | 147 | 180 | 211 | 225 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,158 | 1,016 | 1,078 | 1,167 | 1,219 | 1,254 | 1,257 | 1,271 |
| Cost of revenue | 1,050 | 938 | 983 | 1,073 | 1,114 | 1,148 | 1,147 | 1,168 |
| Gross profit | 107 | 78 | 96 | 95 | 105 | 106 | 110 | 103 |
| Selling, general and administrative | 56 | 44 | 43 | 39 | 54 | 62 | 56 | 44 |
| Operating income | 52 | 34 | 53 | 56 | 51 | 44 | 54 | 59 |
| Income before tax | 26 | 10 | 29 | 33 | 29 | 24 | 33 | 42 |
| Income tax | 1 | 2 | 7 | 8 | 6 | 5 | 8 | 10 |
| Net income | 25 | 8 | 22 | 25 | 23 | 19 | 26 | 32 |
| Diluted EPS | $0.78 | $0.25 | $0.70 | $0.77 | $0.72 | $0.60 | $0.81 | $1.01 |
| EBITDA | 56 | 39 | 57 | 60 | 56 | 48 | 58 | 63 |
Compare with peers
- ATI Inc income statement
- Heico Corp income statement
- Moog Inc. income statement
- Woodward, Inc. income statement
- Standardaero, Inc. income statement
Head to head: ATI vs VVXHEI vs VVXMOG.A vs VVX
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies