Morningstar, Inc. cash flow statement
In fiscal 2025, Morningstar, Inc.'s operations generated $590m of cash; it spent $147m on capital projects, leaving free cash flow of $443m. It returned $76.9m in dividends and $787m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 101 | 123 | 165 | 146 | 187 | 137 | 242 | 214 | 250 | 315 | 334 | 384 | 450 | 298 | 316 | 592 | 590 | 642 |
| Depreciation and amortisation | 32 | 40 | 43 | 43 | 46 | 55 | 64 | 71 | 91 | 97 | 118 | 140 | 151 | 167 | 185 | 190 | 190 | 205 |
| Stock-based pay | 12 | 14 | 15 | 19 | 15 | 18 | 17 | 15 | 24 | 32 | 44 | 37 | 42 | 83 | 53 | 55 | 56 | 65 |
| Capital spending | 12 | 15 | 23 | 30 | 34 | 58 | 57 | 63 | 67 | 76 | 80 | 77 | 102 | 130 | 119 | 143 | 147 | 149 |
| Free cash flow | 89 | 109 | 142 | 116 | 153 | 78 | 184 | 151 | 184 | 239 | 254 | 308 | 348 | 168 | 197 | 449 | 443 | 493 |
| Free cash flow after stock pay | 77 | 95 | 126 | 97 | 138 | 61 | 167 | 136 | 159 | 207 | 210 | 271 | 306 | 85 | 145 | 394 | 386 | 428 |
| Dividends paid | 0 | 0 | 10 | 25 | 17 | 31 | 34 | 38 | 39 | 43 | 48 | 51 | 54 | 62 | 64 | 69 | 77 | 77 |
| Share buybacks | 0 | 4 | 41 | 252 | 154 | 77 | 97 | 49 | 42 | 21 | 5 | 42 | 1 | 226 | 1 | 12 | 787 | 895 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 153 | 91 | 99 | 196 | 204 | 92 | 156 | 191 |
| Depreciation and amortisation | 48 | 47 | 49 | 47 | 47 | 52 | 54 | 53 |
| Stock-based pay | 16 | 9 | 18 | 19 | 10 | 11 | 27 | 17 |
| Capital spending | 41 | 32 | 37 | 36 | 43 | 38 | 33 | 35 |
| Free cash flow | 113 | 59 | 62 | 160 | 161 | 54 | 123 | 155 |
| Free cash flow after stock pay | 97 | 50 | 44 | 142 | 151 | 43 | 95 | 139 |
Compare with peers
- Factset Research Systems Inc cash flow
- Tradeweb Markets Inc. cash flow
- MSCI cash flow
- Cboe Global Markets cash flow
- Coinbase cash flow
Head to head: FDS vs MORNMORN vs TWMORN vs MSCI
More: Financial Exchanges & Data stocks compared, Financials sector, rankings of US companies