The Mosaic Company balance sheet
At the end of fiscal 2025, The Mosaic Company had total assets of $24.48bn and shareholders' equity of $12.08bn. It held $277m in cash against $5.05bn of debt.
Balance sheet
| Fiscal year | 2009May 2009 | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | 2.4 | 1.3 | 0.7 | 2.2 | 0.8 | 0.5 | 0.6 | 0.8 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 |
| Receivables | — | 0.6 | 0.9 | 0.8 | 1.0 | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.5 | 1.7 | 1.3 | 1.1 | 1.1 | 0.9 |
| Inventory | — | 1.0 | 1.3 | 1.2 | 1.6 | 1.7 | 1.6 | 1.4 | 1.5 | 2.3 | 2.1 | 1.7 | 2.7 | 3.5 | 2.5 | 2.5 | 3.4 | 3.7 |
| Total current assets | — | 5.0 | 6.7 | 6.6 | 6.9 | 5.2 | 4.1 | 3.1 | 4.6 | 4.2 | 3.7 | 3.5 | 5.3 | 6.6 | 4.7 | 4.5 | 5.2 | 5.4 |
| Goodwill | — | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.6 | 1.6 | 1.7 | 1.7 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 |
| Total assets | — | 12.7 | 15.8 | 16.7 | 18.1 | 18.3 | 17.4 | 16.8 | 18.6 | 20.1 | 19.3 | 19.8 | 22.0 | 23.4 | 23.0 | 22.9 | 24.5 | 24.6 |
| Accounts payable | — | 0.6 | 0.9 | 0.9 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.8 | 0.7 | 0.8 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.7 | 0.3 | 0.3 | 0.3 | 0.2 |
| Total current liabilities | — | 1.3 | 1.9 | 1.9 | 1.8 | 1.6 | 2.0 | 1.5 | 2.0 | 2.5 | 2.6 | 3.1 | 4.8 | 5.5 | 3.9 | 4.2 | 4.0 | 4.1 |
| Short-term debt | — | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.4 | 0.8 | 0.8 | — |
| Long-term debt | — | 1.3 | 0.8 | 1.0 | 1.0 | 3.8 | 3.8 | 3.8 | 4.9 | 4.5 | 4.5 | 4.1 | 3.4 | 2.4 | 3.2 | 3.3 | 4.3 | 4.8 |
| Total debt | 0.0 | 1.3 | 0.8 | 1.1 | 1.1 | 3.8 | 3.9 | 3.8 | 5.2 | 4.5 | 4.6 | 4.6 | 4.3 | 3.6 | 3.8 | 4.2 | 5.1 | 5.9 |
| Shareholders' equity | 8.5 | 8.7 | 11.6 | 12.0 | 13.4 | 10.7 | 9.5 | 9.6 | 9.6 | 10.4 | 9.2 | 9.6 | 10.6 | 12.1 | 12.3 | 11.5 | 12.1 | 11.5 |
| Shares outstanding | — | 445m | — | 426m | — | — | — | 350m | 351m | 385m | 379m | 379m | 369m | 339m | 324m | 317m | 317m | 318m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 |
| Inventory | 2.9 | 2.5 | 2.8 | 3.1 | 3.3 | 3.4 | 3.4 | 3.7 |
| Total current assets | 5.0 | 4.5 | 4.6 | 5.0 | 5.1 | 5.2 | 5.3 | 5.4 |
| Goodwill | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 |
| Total assets | 23.3 | 22.9 | 23.2 | 24.3 | 24.7 | 24.5 | 24.6 | 24.6 |
| Accounts payable | 1.2 | 1.2 | 0.9 | 1.3 | 1.2 | 1.2 | 1.1 | 1.2 |
| Deferred revenue (current) | 0.4 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 |
| Total current liabilities | 4.2 | 4.2 | 4.1 | 4.4 | 4.4 | 4.0 | 4.3 | 4.1 |
| Short-term debt | — | 0.8 | — | — | — | 0.8 | — | — |
| Long-term debt | 3.2 | 3.3 | 3.3 | 3.3 | 3.4 | 4.3 | 4.3 | 4.8 |
| Total debt | 3.2 | 4.2 | 3.3 | 3.3 | 3.4 | 5.0 | 4.3 | 4.8 |
| Shareholders' equity | 11.8 | 11.5 | 11.8 | 12.4 | 12.8 | 12.1 | 11.8 | 11.5 |
| Shares outstanding | 318m | 317m | 317m | 317m | 317m | 317m | 318m | 318m |
Compare with peers
- Corteva, Inc. balance sheet
- CF Industries balance sheet
- ICL Group Ltd. balance sheet
- Nutrien Ltd. balance sheet
- Scotts Miracle-gro Co balance sheet
Head to head: CTVA vs MOSCF vs MOSICL vs MOSMOS vs NTR
More: Fertilizers & Agricultural Chemicals stocks compared, Materials sector, rankings of US companies