CF Industries balance sheet
At the end of fiscal 2025, CF Industries had total assets of $14.09bn and shareholders' equity of $4.84bn. It held $1.98bn in cash against $3.25bn of debt: net debt of $1.27bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.7 | 0.8 | 1.2 | 2.3 | 1.7 | 2.0 | 0.3 | 1.2 | 0.8 | 0.7 | 0.3 | 0.7 | 1.6 | 2.3 | 2.0 | 1.6 | 2.0 | 2.5 |
| Receivables | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 |
| Inventory | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 |
| Total current assets | 1.3 | 1.3 | 1.8 | 2.8 | 2.6 | 2.5 | 1.1 | 2.7 | 1.5 | 1.3 | 1.0 | 1.4 | 2.6 | 3.7 | 3.1 | 2.5 | 3.0 | 3.8 |
| Goodwill | 0.0 | 2.1 | 2.1 | 2.1 | 2.1 | 2.1 | 2.4 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.1 | 2.1 | 2.5 | 2.5 | 2.5 | 2.5 |
| Total assets | 2.5 | 8.8 | 9.0 | 10.2 | 10.7 | 11.3 | 12.7 | 15.1 | 13.5 | 12.7 | 12.2 | 12.0 | 12.4 | 13.3 | 14.4 | 13.5 | 14.1 | 15.1 |
| Accounts payable | — | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — |
| Total current liabilities | 0.5 | 0.9 | 1.0 | 1.0 | 0.8 | 1.0 | 1.2 | 0.7 | 0.6 | 0.7 | 0.7 | 0.9 | 1.4 | 1.0 | 0.8 | 0.8 | 0.9 | 0.8 |
| Short-term debt | — | — | — | — | — | — | — | 0.0 | — | 0.0 | 0.0 | 0.2 | 0.0 | — | — | — | — | — |
| Long-term debt | 0.0 | 2.0 | 1.6 | 1.6 | 3.1 | 4.6 | 5.5 | 5.8 | 4.7 | 4.7 | 4.0 | 3.7 | 3.5 | 3.0 | 3.0 | 3.0 | 3.2 | 3.2 |
| Total debt | 0.0 | 2.0 | 1.6 | 1.6 | 3.1 | 4.6 | 5.6 | 5.9 | 4.8 | 4.8 | 4.0 | 4.0 | 3.5 | 3.0 | 3.0 | 3.0 | 3.3 | 3.3 |
| Shareholders' equity | 1.7 | 4.1 | 4.5 | 5.9 | 5.1 | 4.2 | 4.0 | 3.3 | 3.6 | 3.0 | 2.9 | 2.9 | 3.2 | 5.1 | 5.7 | 5.0 | 4.8 | 5.7 |
| Net debt (negative = net cash) | −0.7 | 1.2 | 0.4 | −0.7 | 1.4 | 2.6 | 5.3 | 4.7 | 3.9 | 4.1 | 3.7 | 3.3 | 1.9 | 0.7 | 1.0 | 1.4 | 1.3 | 0.8 |
| Shares outstanding | 243m | 356m | 327m | 315m | 279m | 242m | 233m | 233m | 233m | 223m | 216m | 214m | 208m | 196m | 188m | 170m | 154m | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 |
| Inventory | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
| Total current assets | 2.9 | 2.5 | 2.4 | 2.7 | 3.0 | 3.0 | 3.4 | 3.8 |
| Goodwill | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Total assets | 13.8 | 13.5 | 13.3 | 13.8 | 14.2 | 14.1 | 14.6 | 15.1 |
| Accounts payable | — | 0.1 | — | — | — | 0.1 | — | — |
| Total current liabilities | 1.0 | 0.8 | 0.9 | 0.8 | 1.3 | 0.9 | 1.0 | 0.8 |
| Long-term debt | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.2 | 3.2 | 3.2 |
| Total debt | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.2 | 3.2 | 3.2 |
| Shareholders' equity | 5.2 | 5.0 | 4.8 | 5.0 | 4.8 | 4.8 | 5.3 | 5.7 |
| Shares outstanding | — | 170m | — | — | — | 154m | — | — |
Compare with peers
- ICL Group Ltd. balance sheet
- The Mosaic Company balance sheet
- Scotts Miracle-gro Co balance sheet
- Corteva, Inc. balance sheet
- FMC Corp balance sheet
Head to head: CF vs ICLCF vs MOSCF vs SMGCF vs CTVA
More: Fertilizers & Agricultural Chemicals stocks compared, Materials sector, rankings of US companies