The Mosaic Company income statement
In fiscal 2025, The Mosaic Company reported revenue of $12.05bn, up 8.4% on the year before, operating income of $822m (a 6.8% margin) and net income of $541m, or $1.70 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009May 2009 | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.3 | 6.8 | 9.9 | 11.1 | 10.0 | 9.1 | 8.9 | 7.2 | 7.4 | 9.6 | 8.9 | 8.7 | 12.4 | 19.1 | 13.7 | 11.1 | 12.1 | 12.2 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | 8.1 | 8.0 | 7.6 | 9.2 | 13.4 | 11.5 | 9.6 | 10.2 | 10.9 |
| Gross profit | 2.8 | 1.7 | 3.1 | 3.1 | 2.8 | 1.9 | 1.7 | 0.8 | 0.8 | 1.5 | 0.9 | 1.1 | 3.2 | 5.8 | 2.2 | 1.5 | 1.9 | 1.3 |
| Selling, general and administrative | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Operating income | 2.4 | 1.3 | 2.7 | 2.6 | 2.2 | 1.3 | 1.3 | 0.3 | 0.5 | 0.9 | −1.1 | 0.4 | 2.5 | 4.8 | 1.3 | 0.6 | 0.8 | −0.2 |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — |
| Net interest income | — | — | — | — | — | — | — | −0.1 | −0.1 | −0.2 | −0.2 | −0.2 | −0.2 | −0.1 | −0.1 | −0.2 | −0.2 | −0.2 |
| Income before tax | 2.9 | 1.2 | 3.3 | 2.6 | 2.2 | 1.2 | 1.1 | 0.2 | 0.4 | 0.6 | −1.3 | 0.2 | 2.2 | 4.6 | 1.3 | 0.3 | 1.2 | −0.3 |
| Income tax | 0.6 | 0.3 | 0.8 | 0.7 | 0.3 | 0.2 | 0.1 | −0.1 | 0.5 | 0.1 | −0.2 | −0.6 | 0.6 | 1.2 | 0.2 | 0.2 | 0.6 | 0.4 |
| Net income | 2.4 | 0.8 | 2.5 | 1.9 | 1.9 | 1.0 | 1.0 | 0.3 | −0.1 | 0.5 | −1.1 | 0.7 | 1.6 | 3.6 | 1.2 | 0.2 | 0.5 | −0.6 |
| Diluted EPS | $5.27 | $1.85 | $5.62 | $4.42 | $4.42 | $2.68 | $2.78 | $0.85 | −$0.31 | $1.22 | −$2.78 | $1.75 | $4.27 | $10.06 | $3.50 | $0.55 | $1.70 | −$2.00 |
| Diluted shares (average) | 446m | 447m | 448m | 437m | 427m | 376m | 360m | 352m | 351m | 386m | 384m | 381m | 382m | 356m | 333m | 321m | 319m | 318m |
| EBITDA | 2.8 | 1.7 | 3.1 | 3.1 | 2.8 | 2.1 | 2.0 | 1.0 | 1.1 | 1.8 | −0.2 | 1.3 | 3.3 | 5.7 | 2.3 | 1.6 | 1.9 | 1.0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,811 | 2,816 | 2,621 | 3,006 | 3,452 | 2,974 | 2,998 | 2,824 |
| Cost of revenue | 2,394 | 2,514 | 2,133 | 2,487 | 2,900 | 2,631 | 2,762 | 2,609 |
| Gross profit | 417 | 302 | 488 | 519 | 552 | 343 | 236 | 215 |
| Selling, general and administrative | 148 | 114 | 123 | 167 | 126 | 119 | 136 | 132 |
| Operating income | 115 | 100 | 339 | 244 | 340 | −101 | −373 | −36 |
| Net interest income | −42 | −47 | −41 | −53 | −46 | −48 | −55 | −63 |
| Income before tax | 174 | 190 | 313 | 564 | 599 | −264 | −286 | −301 |
| Income tax | 48 | 34 | 63 | 146 | 176 | 255 | −31 | −34 |
| Net income | 122 | 169 | 238 | 411 | 411 | −520 | −258 | −273 |
| Diluted EPS | $0.38 | $0.53 | $0.75 | $1.29 | $1.29 | −$1.63 | −$0.81 | −$0.86 |
| EBITDA | 353 | 382 | 582 | 506 | 617 | 167 | −56 | 257 |
Compare with peers
- Corteva, Inc. income statement
- CF Industries income statement
- ICL Group Ltd. income statement
- Nutrien Ltd. income statement
- Scotts Miracle-gro Co income statement
Head to head: CTVA vs MOSCF vs MOSICL vs MOSMOS vs NTR
More: Fertilizers & Agricultural Chemicals stocks compared, Materials sector, rankings of US companies