MP Materials Corp. / DE cash flow statement
In fiscal 2025, MP Materials Corp. / DE's operations generated −$156m of cash; it spent $172m on capital projects, leaving free cash flow of −$328m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −0 | 3 | 102 | 344 | 63 | 13 | −156 | −84 |
| Depreciation and amortisation | 5 | 7 | 24 | 18 | 56 | 78 | 89 | 115 |
| Stock-based pay | 0 | 5 | 23 | 32 | 25 | 23 | 30 | 41 |
| Capital spending | 2 | 22 | 124 | 327 | 262 | 186 | 172 | 421 |
| Free cash flow | −3 | −19 | −22 | 17 | −199 | −173 | −328 | −505 |
| Free cash flow after stock pay | −3 | −24 | −45 | −15 | −224 | −196 | −358 | −546 |
| Share buybacks | — | — | — | 0 | 0 | 225 | 0 | — |
| Shares issued | — | — | — | — | 0 | 0 | 748 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −7 | 30 | −63 | −4 | −42 | −47 | −2 | 7 |
| Depreciation and amortisation | 19 | 22 | 21 | 21 | 22 | 25 | 32 | 35 |
| Stock-based pay | 5 | 5 | 7 | 6 | 8 | 10 | 13 | 11 |
| Capital spending | 46 | 42 | 30 | 29 | 50 | 62 | 77 | 230 |
| Free cash flow | −53 | −11 | −94 | −33 | −93 | −109 | −79 | −223 |
| Free cash flow after stock pay | −59 | −16 | −101 | −38 | −100 | −119 | −92 | −235 |
| Shares issued | — | 0 | — | — | — | 0 | — | — |
Compare with peers
- Centrus Energy Corp cash flow
- Americas Gold & Silver Corp cash flow
- Largo Inc. cash flow
- Energy Fuels Inc cash flow
- Compass Minerals International Inc cash flow
Head to head: LEU vs MPMP vs USASLGO vs MPMP vs UUUU
More: Diversified Metals & Mining stocks compared, Materials sector, rankings of US companies