Multisensor AI Holdings, Inc. balance sheet
At the end of fiscal 2025, Multisensor AI Holdings, Inc. had total assets of $35.5m, total liabilities of $3.4m and shareholders' equity of $32.0m. It held $24.4m in cash against $0 of debt: net cash of $24.4m.
Balance sheet
| Fiscal year | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | 1 | 1 | 4 | 24 | 21 |
| Receivables | 2 | 2 | 1 | 2 | 4 |
| Inventory | 10 | 7 | 4 | 4 | 3 |
| Total current assets | 15 | 13 | 11 | 31 | 29 |
| Total assets | 17 | 16 | 15 | 35 | 33 |
| Accounts payable | 1 | 3 | 1 | 0 | 0 |
| Deferred revenue (current) | 0 | 2 | 0 | 1 | 3 |
| Total current liabilities | 7 | 11 | 3 | 3 | 4 |
| Long-term debt | — | 8 | — | — | — |
| Total debt | 0 | 9 | 1 | 0 | 0 |
| Total liabilities | 26 | 17 | 3 | 3 | 5 |
| Shareholders' equity | −8 | −0 | 12 | 32 | 28 |
| Net debt (negative = net cash) | −1 | 8 | −4 | −24 | −21 |
| Shares outstanding | 5m | — | — | 40m | 2m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 4 |
| Inventory | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 3 |
| Total current assets | 14 | 11 | 11 | 9 | 7 | 31 | 28 | 29 |
| Total assets | 19 | 15 | 16 | 15 | 12 | 35 | 33 | 33 |
| Accounts payable | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Deferred revenue (current) | 1 | 0 | 0 | 2 | 2 | 1 | 1 | 3 |
| Total current liabilities | 3 | 3 | 3 | 5 | 3 | 3 | 2 | 4 |
| Total liabilities | 3 | 3 | 4 | 5 | 4 | 3 | 3 | 5 |
| Shareholders' equity | 16 | 12 | 13 | 10 | 8 | 32 | 30 | 28 |
| Shares outstanding | 30m | 31m | 33m | 34m | 35m | 2m | 2m | 2m |
Compare with peers
- Vuzix Corp balance sheet
- WF Holding Ltd balance sheet
- Serve Robotics Inc. balance sheet
- Microvision, Inc. balance sheet
- Energous Corp balance sheet
Head to head: MSAI vs VUZIMSAI vs WFFMSAI vs SERVMSAI vs MVIS
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies