Microvision, Inc. balance sheet
At the end of fiscal 2025, Microvision, Inc. had total assets of $103m, total liabilities of $47.6m and shareholders' equity of $55.5m. It held $32.4m in cash against $38.4m of debt: net debt of $6.1m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 43 | 19 | 13 | 7 | 5 | 8 | 8 | 15 | 17 | 14 | 6 | 17 | 83 | 21 | 45 | 54 | 32 | 29 |
| Receivables | — | 1 | 0 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 1 | 0 | — | 0 | 1 | 1 | 0 | 1 |
| Inventory | — | 6 | 4 | 0 | 0 | 0 | 1 | 1 | 5 | 1 | 0 | 0 | 2 | 2 | 4 | 2 | 1 | 4 |
| Total current assets | — | 28 | 19 | 10 | 6 | 10 | 11 | 17 | 23 | 18 | 8 | 18 | 119 | 91 | 87 | 82 | 81 | 38 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4 |
| Total assets | — | 35 | 24 | 13 | 8 | 12 | 14 | 20 | 30 | 23 | 12 | 21 | 130 | 115 | 130 | 121 | 103 | 91 |
| Accounts payable | — | 8 | 7 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 4 | 2 | 2 | 1 | 2 | 6 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0 | 2 | 10 | 8 | 5 | 5 | 0 | 0 | — | 0 |
| Total current liabilities | — | 12 | 13 | 8 | 10 | 5 | 8 | 7 | 19 | 18 | 14 | 10 | 12 | 11 | 21 | 46 | 30 | 47 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | — | — | — | — | — | — | 0 | 1 | — | — | — | 33 | 19 | 23 |
| Total debt | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 57 | 38 | 45 |
| Total liabilities | — | 13 | 13 | 8 | 10 | 5 | 14 | 13 | 20 | 19 | 16 | 12 | 17 | 25 | 34 | 72 | 48 | 68 |
| Shareholders' equity | 42 | 22 | 11 | 5 | −2 | 7 | −0 | 14 | 10 | 4 | −4 | 9 | 113 | 90 | 96 | 49 | 56 | 23 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | −6 | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −43 | −19 | −13 | −7 | −5 | −8 | −8 | −15 | −17 | −14 | −6 | −16 | −82 | −21 | −45 | 3 | 6 | 16 |
| Shares outstanding | — | 13m | 17m | 25m | 32m | 45m | 47m | — | 79m | 100m | 126m | 153m | 164m | 171m | 195m | 225m | — | 32m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Inventory | 2 | 3 | 6 | 8 | 1 | 4 | 4 | 4 |
| Total current assets | 82 | 79 | 103 | 115 | 81 | 54 | 34 | 38 |
| Goodwill | — | — | — | — | — | 4 | 4 | 4 |
| Total assets | 121 | 117 | 141 | 151 | 103 | 110 | 89 | 91 |
| Accounts payable | 1 | 1 | 2 | 1 | 2 | 5 | 6 | 6 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Total current liabilities | 46 | 42 | 43 | 40 | 30 | 52 | 50 | 47 |
| Long-term debt | 33 | 30 | 32 | 29 | 19 | 32 | 25 | 23 |
| Total debt | 33 | 30 | 32 | 29 | 19 | 32 | 25 | 23 |
| Total liabilities | 72 | 64 | 64 | 60 | 48 | 71 | 68 | 68 |
| Shareholders' equity | 49 | 53 | 77 | 91 | 56 | 40 | 21 | 23 |
| Shares outstanding | 225m | 245m | 278m | 302m | 20m | 322m | 23m | 32m |
Compare with peers
- Vuzix Corp balance sheet
- Multisensor AI Holdings, Inc. balance sheet
- WF Holding Ltd balance sheet
- Serve Robotics Inc. balance sheet
- Energous Corp balance sheet
Head to head: MVIS vs VUZIMSAI vs MVISMVIS vs WFF
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies