MSCI balance sheet
At the end of fiscal 2025, MSCI had total assets of $5.70bn, total liabilities of $8.36bn and shareholders' equity of −$2.65bn. It held $515m in cash against $6.25bn of debt: net debt of $5.73bn.
Balance sheet
| Fiscal year | 2009Nov 2009 | 2010Nov 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 252 | 183 | 358 | 509 | 778 | 792 | 890 | 904 | 1,507 | 1,301 | 1,421 | 994 | 462 | 409 | 515 | 261 |
| Receivables | 77 | — | 181 | 154 | 169 | 179 | 208 | 222 | 328 | 473 | 499 | 559 | 665 | 663 | — | — | — | — |
| Total current assets | 602 | — | 678 | 515 | 624 | 769 | 1,063 | 1,056 | 1,267 | 1,435 | 2,082 | 1,926 | 2,143 | 1,748 | 1,418 | 1,344 | 1,645 | 1,299 |
| Goodwill | 442 | — | 1,709 | 1,798 | 1,813 | 1,565 | 1,566 | 1,556 | 1,561 | 1,546 | 1,563 | 1,566 | 2,236 | 2,230 | 2,888 | 2,915 | 2,923 | 3,048 |
| Total assets | 1,200 | — | 3,093 | 3,020 | 3,136 | 2,883 | 3,147 | 3,083 | 3,276 | 3,388 | 4,204 | 4,199 | 5,507 | 4,998 | 5,518 | 5,445 | 5,703 | 5,595 |
| Accounts payable | 2 | — | 0 | 3 | 1 | 3 | 3 | 1 | 2 | 4 | 6 | 14 | 13 | 15 | 10 | 15 | 15 | 6 |
| Deferred revenue (current) | 153 | — | 289 | 308 | 320 | 311 | 318 | 334 | 495 | 538 | 575 | 676 | 825 | 883 | 1,084 | 1,123 | 1,232 | 1,037 |
| Total current liabilities | 293 | — | 453 | 510 | 503 | 473 | 498 | 537 | 608 | 809 | 901 | 1,022 | 1,251 | 1,251 | 1,517 | 1,586 | 1,830 | 1,575 |
| Short-term debt | 42 | — | 10 | 43 | 20 | 0 | — | — | — | — | — | — | 0 | 9 | 11 | 0 | — | — |
| Long-term debt | 338 | — | 1,067 | 812 | 788 | 788 | 1,579 | 2,075 | 2,078 | 2,576 | 3,072 | 3,367 | 4,161 | 4,503 | 4,497 | 4,511 | 6,202 | 6,717 |
| Total debt | 380 | — | 1,082 | 858 | 810 | 788 | 1,579 | 2,075 | 2,078 | 2,576 | 3,072 | 3,367 | 4,161 | 4,548 | 4,539 | 4,537 | 6,250 | 6,760 |
| Total liabilities | 693 | — | 1,788 | 1,594 | 1,572 | 1,450 | 2,246 | 2,765 | 2,875 | 3,554 | 4,281 | 4,642 | 5,670 | 6,005 | 6,258 | 6,385 | 8,357 | 8,612 |
| Shareholders' equity | 507 | — | 1,294 | 1,414 | 1,564 | 1,433 | 901 | 318 | 401 | −166 | −77 | −443 | −163 | −1,008 | −740 | −940 | −2,655 | −3,016 |
| Net debt (negative = net cash) | — | — | 829 | 675 | 452 | 280 | 802 | 1,283 | 1,189 | 1,671 | 1,565 | 2,066 | 2,740 | 3,554 | 4,077 | 4,128 | 5,735 | 6,499 |
| Shares outstanding | — | — | — | 120m | 118m | 112m | 101m | 91m | 90m | 84m | 85m | 83m | 82m | 80m | 79m | 78m | 74m | 72m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 1,344 | 1,236 | 1,271 | 1,309 | 1,645 | 1,394 | 1,436 | 1,299 |
| Goodwill | 2,915 | 2,919 | 2,926 | 2,923 | 2,923 | 2,962 | 2,974 | 3,048 |
| Total assets | 5,445 | 5,344 | 5,374 | 5,389 | 5,703 | 5,545 | 5,603 | 5,595 |
| Accounts payable | 15 | 11 | 12 | 16 | 15 | 10 | 17 | 6 |
| Deferred revenue (current) | 1,123 | 1,083 | 1,060 | 975 | 1,232 | 1,184 | 1,137 | 1,037 |
| Total current liabilities | 1,586 | 1,466 | 1,470 | 1,484 | 1,830 | 1,613 | 1,606 | 1,575 |
| Short-term debt | 0 | — | — | — | — | — | — | — |
| Long-term debt | 4,511 | 4,547 | 4,513 | 5,508 | 6,202 | 6,404 | 6,380 | 6,717 |
| Total debt | 4,511 | 4,547 | 4,513 | 5,508 | 6,202 | 6,404 | 6,380 | 6,717 |
| Total liabilities | 6,385 | 6,303 | 6,260 | 7,305 | 8,357 | 8,319 | 8,292 | 8,612 |
| Shareholders' equity | −940 | −959 | −886 | −1,916 | −2,655 | −2,774 | −2,690 | −3,016 |
| Shares outstanding | 78m | 78m | 77m | 75m | 74m | 73m | 73m | 72m |
Compare with peers
- Morningstar, Inc. balance sheet
- Factset Research Systems Inc balance sheet
- Tradeweb Markets Inc. balance sheet
- Cboe Global Markets balance sheet
- Coinbase balance sheet
Head to head: MORN vs MSCIFDS vs MSCIMSCI vs TWCBOE vs MSCI
More: Financial Exchanges & Data stocks compared, Financials sector, rankings of US companies