Matador Resources Co income statement
In fiscal 2025, Matador Resources Co reported revenue of $3.70bn, up 5.5% on the year before, operating income of $1.23bn (a 33.2% margin) and net income of $759m, or $6.09 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 79 | 165 | 261 | 432 | 318 | 264 | 544 | 900 | 984 | 862 | 1,663 | 3,058 | 2,807 | 3,505 | 3,696 | 3,645 |
| Cost of revenue | — | — | — | — | — | — | — | — | — | — | 42 | 61 | 96 | 124 | 167 | 208 | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | 821 | 1,602 | 2,963 | 2,683 | 3,338 | 3,488 | — |
| General and administrative | 10 | 13 | 15 | 21 | 32 | 50 | 55 | 66 | 69 | 80 | 63 | 96 | 116 | 110 | 127 | 137 | 151 |
| Operating income | 10 | −15 | −33 | 60 | 180 | −807 | −177 | 161 | 363 | 235 | −521 | 793 | 1,759 | 1,209 | 1,435 | 1,227 | 1,173 |
| Interest expense | 0 | 1 | 1 | 6 | 5 | 22 | 28 | 35 | 41 | 74 | 77 | 75 | 67 | 122 | 172 | 209 | 218 |
| Income before tax | 10 | −16 | −35 | 55 | 175 | −827 | −98 | 130 | 292 | 159 | −599 | 715 | 1,686 | 1,096 | 1,264 | 1,033 | 953 |
| Income tax | 4 | −6 | −1 | 10 | 64 | −147 | −1 | −8 | −8 | 36 | −46 | 75 | 399 | 186 | 292 | 173 | 139 |
| Net income | 6 | −10 | −33 | 45 | 111 | −680 | −97 | 126 | 274 | 88 | −593 | 585 | 1,214 | 846 | 885 | 759 | 724 |
| Diluted EPS | — | — | — | $0.77 | $1.56 | −$8.34 | −$1.07 | $1.23 | $2.41 | $0.75 | −$5.11 | $4.91 | $10.11 | $7.05 | $7.14 | $6.09 | $5.83 |
| Diluted shares (average) | 41m | 43m | 54m | 59m | 71m | 82m | 91m | 103m | 114m | 117m | 116m | 119m | 120m | 120m | 124m | 125m | 124m |
| EBITDA | 25 | 16 | 47 | 159 | 315 | −628 | −55 | 338 | 628 | 586 | −160 | 1,138 | 2,226 | 1,926 | 2,409 | 2,422 | 2,392 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 970 | 1,014 | 895 | 939 | 848 | 672 | 1,186 |
| General and administrative | 29 | 41 | 34 | 32 | 37 | 34 | 39 | 41 |
| Operating income | 392 | 360 | 389 | 289 | 306 | 243 | 47 | 577 |
| Interest expense | 36 | 60 | 49 | 53 | 51 | 55 | 52 | 61 |
| Income before tax | 358 | 300 | 345 | 239 | 260 | 190 | −17 | 520 |
| Income tax | 85 | 62 | 83 | 56 | 59 | −26 | −1 | 107 |
| Net income | 248 | 215 | 240 | 150 | 176 | 193 | −36 | 391 |
| Diluted EPS | $1.99 | $1.70 | $1.92 | $1.21 | $1.42 | $1.55 | −$0.29 | $3.15 |
| EBITDA | 635 | 653 | 671 | 591 | 611 | 548 | 340 | 892 |
Compare with peers
- Range Resources Corp income statement
- California Resources Corp income statement
- Murphy OIL Corp income statement
- Crescent Energy Co income statement
- CNX Resources Corp income statement
Head to head: MTDR vs RRCCRC vs MTDRMTDR vs MUR
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies