Microvision, Inc. cash flow statement
In fiscal 2025, Microvision, Inc.'s operations generated −$58.7m of cash; it spent $679,000 on capital projects, leaving free cash flow of −$59.4m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −32 | −46 | −28 | −21 | −13 | −13 | −6 | −15 | −15 | −23 | −24 | −16 | −29 | −38 | −67 | −69 | −59 | −65 |
| Depreciation and amortisation | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 8 | 7 | 6 | 7 |
| Stock-based pay | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 15 | 15 | 16 | 12 | 1 | 2 |
| Capital spending | 1 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | 3 | 1 | 1 | 0 | 2 | 4 | 2 | 0 | 1 | 2 |
| Free cash flow | −33 | −48 | −28 | −21 | −13 | −13 | −7 | −16 | −19 | −24 | −25 | −16 | −32 | −42 | −69 | −69 | −59 | −67 |
| Free cash flow after stock pay | −36 | −52 | −32 | −23 | −15 | −14 | −8 | −17 | −20 | −25 | −26 | −18 | −47 | −58 | −85 | −80 | −60 | −69 |
| Shares issued | 51 | 22 | 22 | 15 | 12 | 16 | 7 | 23 | 20 | 20 | 17 | 24 | 123 | 14 | 72 | 35 | 77 | 21 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −15 | −14 | −13 | −16 | −15 | −16 | −19 | −14 |
| Depreciation and amortisation | 2 | 1 | 0 | 0 | 1 | 2 | 1 | 1 |
| Stock-based pay | 2 | 2 | 2 | −2 | −2 | 1 | 1 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Free cash flow | −15 | −14 | −13 | −17 | −16 | −17 | −19 | −15 |
| Free cash flow after stock pay | −17 | −16 | −15 | −15 | −14 | −18 | −21 | −16 |
| Shares issued | 9 | 8 | 35 | 30 | 4 | 0 | 0 | 17 |
Compare with peers
- Vuzix Corp cash flow
- Multisensor AI Holdings, Inc. cash flow
- WF Holding Ltd cash flow
- Serve Robotics Inc. cash flow
- Energous Corp cash flow
Head to head: MVIS vs VUZIMSAI vs MVISMVIS vs WFF
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies