Mueller Water Products, Inc. income statement
In fiscal 2025, Mueller Water Products, Inc. reported revenue of $1.43bn, up 8.7% on the year before, operating income of $261m (a 18.2% margin) and net income of $192m, or $1.22 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,428 | 960 | 965 | 1,024 | 1,121 | 1,185 | 793 | 801 | 826 | 916 | 968 | 964 | 1,111 | 1,247 | 1,276 | 1,315 | 1,430 | 1,479 |
| Cost of revenue | 1,171 | 701 | 717 | 753 | 808 | 837 | 547 | 532 | 558 | 626 | 647 | 636 | 753 | 883 | 896 | 856 | 913 | 919 |
| Gross profit | 257 | 259 | 248 | 271 | 313 | 348 | 246 | 269 | 268 | 290 | 321 | 328 | 359 | 364 | 380 | 459 | 517 | 560 |
| Research and development | — | — | 10 | 13 | 15 | 14 | 12 | 10 | 12 | 12 | 14 | 15 | 17 | 25 | 26 | 21 | 20 | — |
| Selling, general and administrative | 239 | 189 | 192 | 204 | 214 | 221 | 147 | 150 | 155 | 167 | 183 | 198 | 219 | 239 | 242 | 245 | 247 | 250 |
| Operating income | −1,001 | 70 | 53 | 64 | 97 | 124 | 80 | 112 | 102 | 122 | 124 | 117 | 132 | 112 | 127 | 182 | 261 | 287 |
| Interest expense | 80 | 68 | −66 | 60 | 52 | 50 | 28 | 24 | 24 | 25 | 23 | 27 | 24 | 18 | 18 | 22 | 20 | 18 |
| Net interest income | — | — | −66 | −60 | −52 | −50 | −28 | −24 | −22 | −21 | −20 | −26 | −23 | −17 | −15 | −13 | −7 | −4 |
| Income before tax | −1,083 | −3 | −13 | 3 | 44 | 74 | — | — | — | 96 | 82 | 94 | 95 | 99 | 109 | 163 | 254 | 283 |
| Income tax | −86 | 3 | −3 | 8 | 9 | 18 | 8 | 24 | 24 | −10 | 18 | 22 | 25 | 22 | 24 | 48 | 63 | 61 |
| Net income | −997 | −45 | −38 | −108 | 41 | 56 | 31 | 64 | 123 | 106 | 64 | 72 | 70 | 77 | 86 | 116 | 192 | 222 |
| Diluted EPS | −$8.55 | −$0.29 | −$0.25 | −$0.69 | $0.25 | $0.34 | $0.19 | $0.39 | $0.76 | $0.66 | $0.40 | — | $0.44 | $0.48 | $0.55 | $0.74 | $1.22 | $1.41 |
| Diluted shares (average) | 117m | 154m | 155m | 157m | 160m | 162m | 163m | 163m | 162m | 160m | 159m | 159m | 159m | 158m | 157m | 157m | 158m | 157m |
| EBITDA | −911 | 135 | 116 | 125 | 157 | 181 | 123 | 152 | 144 | 165 | 177 | 175 | 191 | 172 | 190 | 248 | 308 | 337 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 304 | 364 | 380 | 381 | 318 | 384 | 396 |
| Cost of revenue | 237 | 201 | 236 | 235 | 241 | 198 | 240 | 240 |
| Gross profit | 111 | 103 | 128 | 146 | 140 | 120 | 145 | 156 |
| Selling, general and administrative | 63 | 54 | 56 | 71 | 67 | 60 | 60 | 64 |
| Operating income | 28 | 47 | 70 | 74 | 70 | 57 | 80 | 81 |
| Interest expense | — | 2 | 2 | 2 | 14 | 1 | 2 | 1 |
| Net interest income | −3 | −2 | −2 | −2 | −1 | −1 | −2 | −1 |
| Income before tax | 24 | 46 | 68 | 72 | 69 | 56 | 79 | 80 |
| Income tax | 14 | 11 | 16 | 20 | 16 | 13 | 20 | 13 |
| Net income | 10 | 35 | 51 | 53 | 53 | 43 | 59 | 67 |
| Diluted EPS | $0.06 | $0.22 | $0.33 | $0.33 | $0.34 | $0.27 | $0.38 | $0.43 |
| EBITDA | 45 | 59 | 81 | 85 | 82 | 69 | 93 | 93 |
Compare with peers
- Columbus Mckinnon Corp income statement
- Park Ohio Holdings Corp income statement
- Albany International Corp income statement
- AZZ Inc income statement
- Enpro Inc. income statement
Head to head: CMCO vs MWAMWA vs PKOHAIN vs MWA
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies