Niagen Bioscience, Inc. balance sheet
At the end of fiscal 2025, Niagen Bioscience, Inc. had total assets of $106m, total liabilities of $29.9m and shareholders' equity of $76.5m. It held $64.8m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | — | — | — | — | — | — | — | 23 | 19 | 17 | 28 | 20 | 27 | 45 | 65 | 67 |
| Receivables | 1 | 1 | 2 | 1 | 2 | 2 | 6 | 5 | 4 | 2 | 3 | 5 | 8 | 5 | 8 | 10 | 9 |
| Inventory | 1 | 3 | 5 | 2 | 4 | 8 | 8 | 6 | 8 | 12 | 12 | 14 | 15 | 15 | 9 | 20 | 21 |
| Total current assets | 5 | 5 | 8 | 6 | 10 | 17 | 16 | 57 | 37 | 34 | 32 | 49 | 47 | 50 | 64 | 97 | 98 |
| Total assets | 7 | 6 | 9 | 9 | 12 | 19 | 20 | 63 | 42 | 40 | 38 | 58 | 54 | 55 | 68 | 106 | 107 |
| Accounts payable | 1 | 2 | 3 | 1 | 3 | 6 | 6 | 4 | 10 | 10 | 9 | 10 | 10 | 10 | 9 | 11 | 9 |
| Total current liabilities | 1 | 3 | 5 | 3 | 5 | 10 | 9 | 8 | 14 | 15 | 16 | 18 | 18 | 21 | 18 | 20 | 15 |
| Short-term debt | — | — | — | — | 0 | 2 | 0 | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | — | — | — | 2 | 3 | 0 | — | — | — | — | — | — | — | — | — | — |
| Total debt | — | 0 | 0 | 0 | 5 | 5 | 0 | — | 0 | 10 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | — | 5 | 3 | 8 | 13 | 10 | 9 | 15 | 20 | 22 | 26 | 25 | 27 | 22 | 30 | 24 |
| Shareholders' equity | 5 | 3 | 4 | 6 | 4 | 5 | 10 | 54 | 27 | 20 | 16 | 32 | 29 | 28 | 46 | 77 | 83 |
| Shares outstanding | — | — | — | — | — | 36m | 38m | 55m | 55m | 60m | 62m | 68m | 75m | 75m | 77m | 80m | 79m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 7 | 8 | 7 | 10 | 9 | 10 | 13 | 9 |
| Inventory | 11 | 9 | 11 | 14 | 19 | 20 | 24 | 21 |
| Total current assets | 52 | 64 | 76 | 87 | 94 | 97 | 105 | 98 |
| Total assets | 57 | 68 | 81 | 92 | 98 | 106 | 114 | 107 |
| Accounts payable | 7 | 9 | 11 | 14 | 13 | 11 | 13 | 9 |
| Total current liabilities | 18 | 18 | 21 | 22 | 23 | 20 | 23 | 15 |
| Total liabilities | 22 | 22 | 26 | 27 | 27 | 30 | 32 | 24 |
| Shareholders' equity | 34 | 46 | 55 | 64 | 71 | 77 | 82 | 83 |
| Shares outstanding | 76m | 77m | 78m | 80m | 80m | 80m | 79m | 79m |
Compare with peers
- Zevra Therapeutics, Inc. balance sheet
- Natural Alternatives International Inc balance sheet
- Heron Therapeutics, Inc. balance sheet
- Eton Pharmaceuticals, Inc. balance sheet
- Amarin Corp plc\uk balance sheet
Head to head: NAGE vs ZVRANAGE vs NAIIHRTX vs NAGEETON vs NAGE
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies