Navient Corp income statement
In fiscal 2025, Navient Corp reported revenue of $610m, down 47.0% on the year before and net income of −$80.0m, or −$0.81 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,452 | 4,053 | 3,574 | 3,123 | 2,524 | 2,208 | 1,942 | 2,041 | 1,682 | 2,138 | 1,737 | 1,271 | 1,152 | 610 | 600 |
| Interest expense | 2,561 | 2,210 | 2,063 | 2,074 | 2,441 | 2,971 | 3,668 | 3,488 | 2,046 | 1,316 | 2,102 | 3,557 | — | — | — |
| Net interest income | 3,208 | 3,167 | 2,667 | 2,221 | 1,705 | 1,412 | 1,240 | 1,185 | 1,252 | 1,332 | 1,121 | 862 | 536 | 519 | 514 |
| Non-interest income | 244 | 886 | 907 | 902 | 819 | 796 | 702 | 856 | 430 | 806 | 616 | 409 | 616 | 91 | 86 |
| Non-interest expense | 935 | 1,127 | 1,109 | 962 | 987 | 1,018 | 1,044 | 1,020 | 995 | 1,263 | 831 | 835 | 865 | 441 | 388 |
| Provision for credit losses | 1,080 | 839 | 647 | 581 | 429 | 426 | 370 | 258 | 155 | −61 | 79 | 123 | 113 | 280 | 265 |
| Income before tax | 1,437 | 2,087 | 1,818 | 1,580 | 1,108 | 764 | 528 | 763 | 532 | 936 | 827 | 313 | 174 | −111 | −53 |
| Income tax | 498 | 776 | 681 | 597 | 427 | 472 | 133 | 166 | 120 | 219 | 182 | 85 | 43 | −31 | −4 |
| Net income | 939 | 1,418 | 1,137 | 984 | 681 | 292 | 395 | 597 | 412 | 717 | 645 | 228 | 131 | −80 | −49 |
| Diluted EPS | $1.90 | $3.12 | $2.66 | $2.58 | $2.12 | $1.04 | $1.49 | $2.56 | $2.12 | $4.18 | $4.49 | $1.85 | $1.18 | −$0.81 | −$0.51 |
| Diluted shares (average) | 483m | 449m | 425m | 382m | 322m | 281m | 264m | 233m | 195m | 172m | 144m | 123m | 111m | 99m | 96m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 223 | 156 | 156 | 161 | 137 | 152 | 150 |
| Net interest income | 120 | 135 | 130 | 128 | 142 | 119 | 131 | 122 |
| Non-interest income | 276 | 88 | 26 | 28 | 19 | 18 | 21 | 28 |
| Non-interest expense | 342 | 152 | 131 | 101 | 110 | 100 | 93 | 85 |
| Provision for credit losses | 42 | 45 | 30 | 37 | 168 | 44 | 27 | 26 |
| Income before tax | 12 | 26 | −5 | 18 | −117 | −7 | 32 | 39 |
| Income tax | 14 | 2 | −3 | 4 | −31 | −2 | 15 | 14 |
| Net income | −2 | 24 | −2 | 14 | −86 | −5 | 17 | 25 |
| Diluted EPS | −$0.02 | $0.23 | −$0.02 | $0.13 | −$0.87 | −$0.06 | $0.17 | $0.26 |
Compare with peers
- World Acceptance Corp income statement
- Dave Inc. income statement
- Regional Management Corp. income statement
- Cango Inc. income statement
- Consumer Portfolio Services, Inc. income statement
Head to head: NAVI vs WRLDDAVE vs NAVINAVI vs RMCPSS vs NAVI
More: Consumer Finance stocks compared, Financials sector, rankings of US companies