1st Source Corp cash flow statement
In fiscal 2025, 1st Source Corp's operations generated $223m of cash; it spent $10.1m on capital projects, leaving free cash flow of $213m. It returned $38.4m in dividends and $13.9m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 71 | 111 | 124 | 93 | 87 | 72 | 101 | 98 | 140 | 160 | 165 | 154 | 167 | 176 | 188 | 194 | 223 | 236 |
| Stock-based pay | — | — | — | — | 3 | 3 | 4 | 3 | 3 | 4 | 3 | 3 | 4 | 4 | 5 | 6 | 6 | 7 |
| Capital spending | 2 | 3 | 11 | 9 | 7 | 8 | 9 | 9 | 5 | 3 | 8 | 3 | 3 | 2 | 6 | 12 | 10 | 6 |
| Free cash flow | 69 | 109 | 113 | 84 | 81 | 64 | 91 | 89 | 134 | 157 | 157 | 152 | 164 | 173 | 182 | 181 | 213 | 230 |
| Free cash flow after stock pay | — | — | — | — | 78 | 61 | 87 | 86 | 131 | 153 | 154 | 148 | 160 | 170 | 177 | 176 | 207 | 223 |
| Dividends paid | 15 | 15 | 16 | 17 | 17 | 18 | 18 | 19 | 20 | 26 | 29 | 30 | 31 | 32 | 33 | 35 | 38 | 42 |
| Share buybacks | 1 | 2 | 2 | 4 | 2 | 16 | 10 | 8 | 0 | 9 | 15 | 6 | 33 | 7 | 12 | 0 | 14 | 28 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 34 | 72 | 45 | 51 | 55 | 59 | 51 | 71 |
| Stock-based pay | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Capital spending | 7 | 3 | 2 | 4 | 2 | 1 | 1 | 2 |
| Free cash flow | 27 | 69 | 43 | 47 | 53 | 58 | 49 | 69 |
| Free cash flow after stock pay | 25 | 68 | 42 | 46 | 51 | 57 | 48 | 67 |
Compare with peers
- Byline Bancorp, Inc. cash flow
- First Bancorp cash flow
- National Bank Holdings Corp cash flow
- Peoples Bancorp Inc cash flow
- Tompkins Financial Corp cash flow
Head to head: BY vs SRCEFBNC vs SRCENBHC vs SRCESRCE vs TMP
More: Regional Banks stocks compared, Financials sector, rankings of US companies