Ncino, Inc. cash flow statement
In fiscal 2026, Ncino, Inc.'s operations generated $90.1m of cash; it spent $7.5m on capital projects, leaving free cash flow of $82.6m. It returned $125m through buybacks.
Cash flow statement
| Fiscal year | 2020Jan 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −9 | 9 | −19 | −15 | 57 | 55 | 90 | 134 |
| Depreciation and amortisation | 5 | 7 | 10 | 35 | 45 | 36 | 42 | 23 |
| Stock-based pay | 6 | 25 | 28 | 50 | 58 | 72 | 74 | 71 |
| Capital spending | 6 | 4 | 5 | 18 | 4 | 2 | 8 | 1 |
| Free cash flow | −15 | 5 | −25 | −34 | 54 | 53 | 83 | 132 |
| Free cash flow after stock pay | −21 | −20 | −53 | −84 | −4 | −18 | 9 | 61 |
| Share buybacks | — | — | — | — | 0 | 0 | 125 | 240 |
| Shares issued | 80 | 0 | 0 | — | — | — | — | — |
| Quarter | 2025 Q3Oct 2024 | 2025 Q4Jan 2025 | 2026 Q1Apr 2025 | 2026 Q2Jul 2025 | 2026 Q3Oct 2025 | 2026 Q4Jan 2026 | 2027 Q1Apr 2026 | 2027 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 6 | −10 | 54 | 18 | 5 | 13 | 81 | 34 |
| Depreciation and amortisation | 2 | 10 | 11 | 1 | 1 | 10 | 10 | 1 |
| Stock-based pay | 18 | 19 | 16 | 19 | 18 | 21 | 14 | 18 |
| Capital spending | 1 | 0 | 2 | 5 | 0 | 0 | 1 | 0 |
| Free cash flow | 5 | −10 | 53 | 13 | 5 | 12 | 81 | 34 |
| Free cash flow after stock pay | −13 | −29 | 37 | −6 | −13 | −9 | 67 | 16 |
Compare with peers
- Bitdeer Technologies Group cash flow
- Yuanbao Inc. cash flow
- Digital Turbine, Inc. cash flow
- Intapp, Inc. cash flow
- Jfrog Ltd cash flow
Head to head: BTDR vs NCNONCNO vs YBAPPS vs NCNO
More: Application Software stocks compared, Technology sector, rankings of US companies