Stepan Co balance sheet
At the end of fiscal 2025, Stepan Co had total assets of $2.36bn and shareholders' equity of $1.24bn. It held $133m in cash against $627m of debt: net debt of $494m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 99 | 111 | 84 | 77 | 133 | 85 | 176 | 226 | 299 | 300 | 315 | 350 | 159 | 174 | 130 | 100 | 133 | 114 |
| Receivables | — | 199 | 261 | 256 | 266 | 270 | 250 | 263 | 294 | 280 | 277 | 301 | 420 | 437 | 422 | 388 | 388 | 492 |
| Inventory | — | 97 | 111 | 162 | 172 | 183 | 170 | 174 | 173 | 232 | 204 | 219 | 306 | 403 | 266 | 289 | 299 | 324 |
| Total current assets | — | 428 | 480 | 523 | 609 | 576 | 620 | 686 | 789 | 834 | 819 | 906 | 913 | 1,045 | 852 | 810 | 859 | 975 |
| Goodwill | — | 7 | 7 | 7 | 12 | 12 | 11 | 25 | 25 | 23 | 26 | 28 | 97 | 96 | 97 | 91 | 93 | 92 |
| Total assets | — | 811 | 901 | 985 | 1,167 | 1,162 | 1,238 | 1,354 | 1,503 | 1,515 | 1,579 | 1,752 | 2,066 | 2,433 | 2,363 | 2,305 | 2,358 | 2,393 |
| Accounts payable | — | 115 | 138 | 142 | 157 | 157 | 129 | 158 | 205 | 206 | 194 | 237 | 323 | 376 | 233 | 259 | 262 | 322 |
| Total current liabilities | — | 206 | 233 | 247 | 269 | 250 | 243 | 297 | 320 | 339 | 339 | 417 | 500 | 671 | 608 | 669 | 666 | 847 |
| Short-term debt | — | 32 | 34 | 33 | 35 | 27 | 19 | 28 | 23 | 37 | 24 | 38 | 41 | 132 | 253 | 293 | 286 | 403 |
| Long-term debt | — | 160 | 165 | 150 | 235 | 247 | 313 | 289 | 268 | 239 | 199 | 161 | 323 | 455 | 401 | 333 | 341 | 244 |
| Total debt | 0 | 192 | 199 | 182 | 271 | 274 | 331 | 317 | 291 | 276 | 222 | 199 | 364 | 587 | 654 | 625 | 627 | 647 |
| Shareholders' equity | 290 | 349 | 401 | 479 | 552 | 536 | 557 | 635 | 740 | 807 | 892 | 987 | 1,074 | 1,166 | 1,216 | 1,170 | 1,244 | 1,212 |
| Net debt (negative = net cash) | −99 | 80 | 115 | 106 | 137 | 189 | 155 | 91 | −8 | −24 | −93 | −151 | 204 | 413 | 524 | 526 | 494 | 534 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 434 | 388 | 436 | 442 | 436 | 388 | 434 | 492 |
| Inventory | 297 | 289 | 309 | 329 | 324 | 299 | 289 | 324 |
| Total current assets | 918 | 810 | 897 | 906 | 921 | 859 | 906 | 975 |
| Goodwill | 96 | 91 | 94 | 99 | 99 | 93 | 92 | 92 |
| Total assets | 2,414 | 2,305 | 2,390 | 2,416 | 2,432 | 2,358 | 2,333 | 2,393 |
| Accounts payable | 257 | 259 | 298 | 282 | 289 | 262 | 286 | 322 |
| Total current liabilities | 721 | 669 | 739 | 673 | 709 | 666 | 720 | 847 |
| Short-term debt | 340 | 293 | 328 | 275 | 298 | 286 | 323 | 403 |
| Long-term debt | 349 | 333 | 331 | 383 | 357 | 341 | 328 | 244 |
| Total debt | 689 | 625 | 659 | 658 | 655 | 627 | 652 | 647 |
| Shareholders' equity | 1,219 | 1,170 | 1,201 | 1,242 | 1,247 | 1,244 | 1,193 | 1,212 |
Compare with peers
- Minerals Technologies Inc balance sheet
- Newmarket Corp balance sheet
- Quaker Chemical Corp balance sheet
- Innospec Inc. balance sheet
- Ashland Inc. balance sheet
Head to head: MTX vs SCLNEU vs SCLKWR vs SCL
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies