Ranger Energy Services, Inc. balance sheet
At the end of fiscal 2025, Ranger Energy Services, Inc. had total assets of $419m, total liabilities of $119m and shareholders' equity of $300m. It held $10.3m in cash against $3.5m of debt: net cash of $6.8m.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 3 | 5 | 3 | 7 | 3 | 1 | 4 | 16 | 41 | 10 | 4 |
| Receivables | — | 13 | 32 | 45 | 42 | 26 | 81 | 91 | 85 | 68 | 78 | 124 |
| Inventory | — | — | 2 | 5 | 4 | 2 | 3 | 6 | 6 | 6 | 3 | 3 |
| Total current assets | — | 22 | 49 | 61 | 59 | 36 | 105 | 140 | 135 | 144 | 121 | 174 |
| Goodwill | — | 2 | 9 | 0 | — | 0 | — | — | — | — | — | — |
| Total assets | — | 136 | 260 | 303 | 294 | 241 | 393 | 382 | 378 | 382 | 419 | 468 |
| Accounts payable | — | 5 | 32 | 17 | 14 | 11 | 21 | 24 | 31 | 27 | 25 | 30 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 0 | 1 | 3 |
| Total current liabilities | — | 12 | 53 | 59 | 55 | 33 | 103 | 75 | 69 | 65 | 69 | 101 |
| Short-term debt | — | 2 | 1 | 16 | 16 | 10 | 44 | 7 | 0 | 0 | 4 | 14 |
| Long-term debt | — | 10 | 6 | 45 | 27 | 15 | 18 | 12 | 0 | 0 | — | — |
| Total debt | 0 | 12 | 7 | 62 | 44 | 25 | 63 | 19 | 0 | 0 | 4 | 14 |
| Total liabilities | — | 23 | 64 | 111 | 91 | 56 | 144 | 115 | 106 | 108 | 119 | 165 |
| Shareholders' equity | — | — | 104 | 102 | 113 | 102 | 249 | 266 | 272 | 274 | 300 | 303 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 92 | 90 | 90 | 83 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −1 | 9 | 2 | 59 | 37 | 22 | 63 | 15 | −16 | −41 | −7 | 10 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 82 | 68 | 67 | 70 | 74 | 78 | 119 | 124 |
| Inventory | 6 | 6 | 6 | 6 | 4 | 3 | 3 | 3 |
| Total current assets | 133 | 144 | 144 | 152 | 147 | 121 | 159 | 174 |
| Total assets | 374 | 382 | 377 | 382 | 373 | 419 | 459 | 468 |
| Accounts payable | 29 | 27 | 27 | 24 | 24 | 25 | 23 | 30 |
| Deferred revenue (current) | — | 0 | — | — | — | 1 | — | 3 |
| Total current liabilities | 67 | 65 | 62 | 61 | 60 | 69 | 96 | 101 |
| Short-term debt | 0 | 0 | 0 | — | — | 4 | 27 | 14 |
| Long-term debt | 0 | 0 | — | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | — | — | 4 | 27 | 14 |
| Total liabilities | 106 | 108 | 104 | 105 | 103 | 119 | 159 | 165 |
| Shareholders' equity | 268 | 274 | 273 | 277 | 270 | 300 | 300 | 303 |
Compare with peers
- DMC Global Inc. balance sheet
- KLX Energy Services Holdings, Inc. balance sheet
- OIL States International, Inc balance sheet
- Tetra Technologies Inc balance sheet
- Core Laboratories Inc. balance sheet
Head to head: BOOM vs RNGRKLXE vs RNGROIS vs RNGRCLB vs RNGR
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies