Core Laboratories Inc. balance sheet
At the end of fiscal 2025, Core Laboratories Inc. had total assets of $584m and shareholders' equity of $266m. It held $22.7m in cash against $113m of debt: net debt of $90.3m.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 18 | 15 | 15 | 19 | 23 | 21 |
| Receivables | — | 107 | 109 | 112 | 114 | 116 |
| Inventory | — | 60 | 72 | 59 | 54 | 61 |
| Total current assets | — | 212 | 223 | 221 | 215 | 225 |
| Goodwill | — | 99 | 99 | 99 | 106 | 106 |
| Total assets | 581 | 578 | 586 | 585 | 584 | 594 |
| Accounts payable | — | 46 | 34 | 35 | 37 | 40 |
| Deferred revenue (current) | — | 1 | 0 | 1 | — | — |
| Total current liabilities | — | 103 | 88 | 102 | 106 | 103 |
| Long-term debt | — | 172 | 163 | 126 | 110 | 112 |
| Total debt | 0 | 175 | 166 | 128 | 113 | 115 |
| Shareholders' equity | 161 | 184 | 225 | 247 | 266 | 278 |
| Net debt (negative = net cash) | −18 | 160 | 151 | 109 | 90 | 93 |
| Shares outstanding | — | 47m | 47m | 47m | 46m | 46m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 112 | 117 | 114 | 110 | 114 | 108 | 109 | 116 |
| Inventory | 59 | 59 | 60 | 58 | 54 | 58 | 58 | 61 |
| Total current assets | 221 | 229 | 238 | 227 | 215 | 214 | 214 | 225 |
| Goodwill | 99 | 99 | 100 | 100 | 106 | 106 | 106 | 106 |
| Total assets | 585 | 586 | 597 | 586 | 584 | 588 | 587 | 594 |
| Accounts payable | 35 | 38 | 42 | 37 | 37 | 40 | 40 | 40 |
| Deferred revenue (current) | 1 | 1 | 1 | 0 | — | — | — | — |
| Total current liabilities | 102 | 104 | 105 | 96 | 106 | 105 | 101 | 103 |
| Long-term debt | 126 | 124 | 125 | 114 | 110 | 114 | 114 | 112 |
| Total debt | 126 | 124 | 125 | 114 | 110 | 114 | 114 | 112 |
| Shareholders' equity | 247 | 253 | 261 | 271 | 266 | 269 | 273 | 278 |
| Shares outstanding | 47m | 47m | 47m | 46m | 46m | 46m | 46m | 46m |
Compare with peers
- Ranger Energy Services, Inc. balance sheet
- DMC Global Inc. balance sheet
- KLX Energy Services Holdings, Inc. balance sheet
- OIL States International, Inc balance sheet
- Tetra Technologies Inc balance sheet
Head to head: CLB vs RNGRBOOM vs CLBCLB vs KLXE
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies