Natural Grocers By Vitamin Cottage, Inc. cash flow statement
In fiscal 2025, Natural Grocers By Vitamin Cottage, Inc.'s operations generated $55.3m of cash; it spent $31.2m on capital projects, leaving free cash flow of $24.1m. It returned $11.0m in dividends.
Cash flow statement
| Fiscal year | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 17 | 25 | 26 | 32 | 41 | 29 | 41 | 43 | 37 | 67 | 54 | 40 | 65 | 74 | 55 | 71 |
| Depreciation and amortisation | 8 | 10 | 13 | 17 | 21 | 26 | 30 | 29 | 29 | 31 | 30 | 28 | 29 | 31 | 32 | 32 |
| Stock-based pay | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 4 | 4 |
| Capital spending | 20 | 25 | 40 | 37 | 37 | 54 | 41 | 24 | 30 | 27 | 26 | 28 | 37 | 38 | 31 | 48 |
| Free cash flow | −4 | −0 | −14 | −5 | 4 | −25 | −0 | 19 | 7 | 40 | 28 | 12 | 28 | 36 | 24 | 23 |
| Free cash flow after stock pay | −4 | −1 | −15 | −5 | 4 | −26 | −1 | 18 | 6 | 39 | 27 | 10 | 27 | 33 | 20 | 19 |
| Dividends paid | — | — | — | — | — | — | — | 0 | 0 | 6 | 51 | 9 | 9 | 32 | 11 | 13 |
| Share buybacks | — | — | — | — | — | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 24 | 3 | 34 | 3 | 16 | 21 | 23 | 11 |
| Depreciation and amortisation | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Stock-based pay | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 7 | 10 | 6 | 7 | 8 | 10 | 20 | 10 |
| Free cash flow | 18 | −7 | 28 | −4 | 8 | 12 | 2 | 1 |
| Free cash flow after stock pay | 17 | −8 | 27 | −5 | 7 | 11 | 1 | 0 |
Compare with peers
- Village Super Market Inc cash flow
- Grocery Outlet Holding Corp. cash flow
- Weis Markets Inc cash flow
- Ingles Markets Inc cash flow
- Sprouts Farmers Market, Inc. cash flow
Head to head: NGVC vs VLGEAGO vs NGVCNGVC vs WMK
More: Food Retail stocks compared, Consumer Staples sector, rankings of US companies