NOV Inc. income statement
In fiscal 2025, NOV Inc. reported revenue of $8.74bn, down 1.4% on the year before, operating income of $494m (a 5.6% margin) and net income of $145m, or $0.39 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.7 | 12.2 | 14.7 | 17.2 | 19.2 | 21.4 | 14.8 | 7.3 | 7.3 | 8.5 | 8.5 | 6.1 | 5.5 | 7.2 | 8.6 | 8.9 | 8.7 | 8.7 |
| Cost of revenue | 8.9 | 8.3 | 10.2 | 12.2 | 14.1 | 15.6 | 11.7 | 7.4 | 6.4 | 7.0 | 7.6 | 5.7 | 4.8 | 5.9 | 6.8 | 6.9 | 7.0 | 6.9 |
| Gross profit | 3.8 | 3.8 | 4.5 | 5.0 | 5.1 | 5.8 | 3.1 | −0.1 | 0.9 | 1.4 | 0.8 | 0.4 | 0.8 | 1.3 | 1.8 | 2.0 | 1.8 | 1.8 |
| Selling, general and administrative | 1.3 | 1.4 | 1.6 | 1.7 | 1.9 | 2.1 | 1.8 | 1.3 | 1.2 | 1.2 | 1.3 | 1.0 | 0.9 | 1.1 | 1.2 | 1.1 | 1.2 | 1.3 |
| Operating income | 2.3 | 2.4 | 2.9 | 3.4 | 3.2 | 3.6 | −0.4 | −2.4 | −0.3 | 0.2 | −6.3 | −2.4 | −0.1 | 0.3 | 0.7 | 0.9 | 0.5 | 0.5 |
| Interest expense | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Income before tax | — | — | — | 3.3 | 3.1 | 3.5 | −0.6 | −2.6 | −0.4 | 0.0 | −6.5 | −2.8 | −0.2 | 0.2 | 0.6 | 0.8 | 0.4 | 0.4 |
| Income tax | 0.7 | 0.7 | 0.9 | 1.0 | 0.9 | 1.0 | 0.2 | −0.2 | −0.2 | 0.1 | −0.4 | −0.2 | 0.0 | 0.1 | −0.4 | 0.2 | 0.2 | 0.2 |
| Net income | 1.5 | 1.7 | 2.0 | 2.5 | 2.3 | 2.5 | −0.8 | −2.4 | −0.2 | −0.0 | −6.1 | −2.5 | −0.3 | 0.2 | 1.0 | 0.6 | 0.1 | 0.1 |
| Diluted EPS | $3.52 | $3.98 | $4.70 | $5.83 | $5.44 | $5.82 | −$1.99 | −$6.41 | −$0.63 | −$0.08 | −$15.96 | −$6.62 | −$0.65 | $0.39 | $2.50 | $1.60 | $0.39 | $0.39 |
| Diluted shares (average) | 417m | 419m | 424m | 427m | 428m | 430m | 387m | 376m | 377m | 378m | 382m | 384m | 386m | 394m | 397m | 396m | 375m | 364m |
| EBITDA | 2.8 | 3.0 | 3.5 | 4.0 | 3.9 | 4.4 | 0.4 | −1.7 | 0.4 | 0.9 | −5.7 | −2.1 | 0.2 | 0.6 | 1.0 | 1.2 | 0.8 | 0.8 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,308 | 2,103 | 2,188 | 2,176 | 2,277 | 2,052 | 2,134 | 2,226 |
| Cost of revenue | 1,815 | 1,656 | 1,742 | 1,764 | 1,815 | 1,673 | 1,613 | 1,787 |
| Gross profit | 493 | 447 | 446 | 412 | 462 | 379 | 521 | 439 |
| Selling, general and administrative | 286 | 295 | 303 | 305 | 300 | 332 | 328 | 297 |
| Operating income | 207 | 152 | 143 | 107 | 92 | 47 | 193 | 142 |
| Interest expense | 24 | 22 | 22 | 22 | 22 | 22 | 21 | 21 |
| Income before tax | 199 | 121 | 115 | 73 | 66 | 35 | 157 | 123 |
| Income tax | 38 | 47 | 1 | 29 | 147 | 15 | 41 | 28 |
| Net income | 160 | 73 | 108 | 42 | −78 | 19 | 112 | 90 |
| Diluted EPS | $0.40 | $0.19 | $0.29 | $0.11 | −$0.20 | $0.05 | $0.31 | $0.25 |
| EBITDA | 295 | 241 | 230 | 196 | 182 | 139 | 286 | 235 |
Compare with peers
- TechnipFMC plc income statement
- Weatherford International plc income statement
- Liberty Energy Inc. income statement
- Halliburton income statement
- Oceaneering International Inc income statement
Head to head: FTI vs NOVNOV vs WFRDLBRT vs NOV
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies