NOV Inc. cash flow statement
In fiscal 2025, NOV Inc.'s operations generated $1.25bn of cash; it spent $375m on capital projects, leaving free cash flow of $876m. It returned $190m in dividends and $315m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2,095 | 1,542 | 2,143 | 620 | 3,397 | 2,614 | 1,332 | 960 | 832 | 521 | 714 | 926 | 291 | −179 | 143 | 1,304 | 1,251 | 605 |
| Depreciation and amortisation | 490 | 507 | 555 | 616 | 738 | 778 | 747 | 703 | 698 | 690 | 533 | 352 | 306 | 301 | 302 | 343 | 355 | 368 |
| Stock-based pay | 68 | 66 | 73 | 80 | 92 | 101 | 109 | 107 | 124 | 110 | 130 | 105 | 78 | 67 | 66 | 70 | 67 | 72 |
| Capital spending | 250 | 232 | 483 | 569 | 614 | 699 | 453 | 284 | 192 | 244 | 233 | 226 | 201 | 214 | 283 | 351 | 375 | 335 |
| Free cash flow | 1,845 | 1,310 | 1,660 | 51 | 2,783 | 1,915 | 879 | 676 | 640 | 277 | 481 | 700 | 90 | −393 | −140 | 953 | 876 | 270 |
| Free cash flow after stock pay | 1,777 | 1,244 | 1,587 | −29 | 2,691 | 1,814 | 770 | 569 | 516 | 167 | 351 | 595 | 12 | −460 | −206 | 883 | 809 | 198 |
| Dividends paid | 460 | 172 | 191 | 209 | 389 | 703 | 710 | 230 | 76 | 76 | 77 | 19 | 20 | 78 | 79 | 108 | 190 | 156 |
| Share buybacks | — | — | — | — | — | 779 | 2,221 | — | — | — | — | — | — | — | — | 229 | 315 | 230 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 591 | 135 | 191 | 352 | 573 | −26 | 17 | 41 |
| Depreciation and amortisation | 88 | 89 | 87 | 89 | 90 | 92 | 93 | 93 |
| Stock-based pay | 17 | 16 | 17 | 17 | 17 | 26 | 15 | 14 |
| Capital spending | 118 | 84 | 83 | 107 | 101 | 65 | 81 | 88 |
| Free cash flow | 473 | 51 | 108 | 245 | 472 | −91 | −64 | −47 |
| Free cash flow after stock pay | 456 | 35 | 91 | 228 | 455 | −117 | −79 | −61 |
Compare with peers
- TechnipFMC plc cash flow
- Weatherford International plc cash flow
- Liberty Energy Inc. cash flow
- Halliburton cash flow
- Oceaneering International Inc cash flow
Head to head: FTI vs NOVNOV vs WFRDLBRT vs NOV
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies