Where Neptune Insurance stands after its latest 10-Q
Revenue for the twelve months to September 2026 was $197m.
Source: 10-Q filed October 22, 2026 on SEC EDGAR · Financials · Valuation
Neptune Insurance Holdings Inc. is a US-listed company in the insurance brokers industry. Its financial year ends in December.
Loading chart…
Third-party market data · may be delayed
~$12
Forward price-to-earnings vs peers
Base case. Range ~$11–$14. Next year's consensus earnings per share times peers' typical (harmonic-mean) forward price-to-earnings.
No Buy/Hold/Sell rating is issued: limited reported history: available models are shown without a Buy/Hold/Sell rating.
Neptune Insurance Holdings Inc. valuation: adjust assumptions and compare models →
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Revenue for the twelve months to September 2026 was $197m.
Source: 10-Q filed October 22, 2026 on SEC EDGAR · Financials · Valuation
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
Current signal Operating margin compressing: TTM operating margin fell to 41.3%, down 10.3pp year over year.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
We value Neptune Insurance Holdings Inc. as an asset manager, broker or exchange, with every model that fits that kind of business. Cost of equity 7.4%: the 10-year Treasury yield (4.9%) plus a beta of 0.56 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Forward price-to-earnings vs peers Next year's consensus earnings per share times peers' typical (harmonic-mean) forward price-to-earnings. Uses analysts' consensus estimates (third-party data), not our forecasts. | ~$12 ~$11–$14 | Primary model, counts double |
| Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. | — | Does not apply: book value or earnings not available |
| Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. | — | Does not apply: return on equity is not positive |
| Price-to-book vs peers Book value per share times peers' typical (harmonic-mean) price-to-book. | — | Does not apply: no positive book value in the latest twelve months |
| Dividend discount (two-stage) Dividends for five years at the growth the business can fund, then a steady payout and growth. | — | Does not apply: pays no regular dividend |
| Combined value Weighted average of the models that apply: the primary model (forward price-to-earnings vs peers) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. | ~$12 ~$11–$14 | 1 model |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare Neptune Insurance Holdings Inc. with insurance brokers in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: High.
| Fiscal year | EPS | Growth | Revenue | Growth |
|---|---|---|---|---|
| Current | $0.56 | +36% | $206m | +29% |
| Next | $0.67 | +21% | $243m | +18% |
Next year's EPS estimate has moved +1.1% in 90 days, across 13 analysts.
The consensus EPS forecast for the current fiscal year is +2.1% on 90 days ago. In the last 30 days, 1 analyst raised Neptune Insurance Holdings Inc.'s forecast and 1 cut it.
Average of analysts' published estimates (third-party data).
| Period | Current fiscal year | Next fiscal year |
|---|---|---|
| 90 days ago | $0.55 | $0.67 |
| 60 days ago | $0.55 | $0.67 |
| 30 days ago | $0.55 | $0.67 |
| 7 days ago | $0.55 | $0.67 |
| Now | $0.56 | $0.67 |
| Quarter to | Estimate | Actual | Surprise |
|---|---|---|---|
| Sept 2026 | $0.16 | $0.17 | +7.2% |
| Jun 2026 | $0.14 | $0.15 | +4.4% |
| Mar 2026 | $0.10 | $0.09 | −6.4% |
| Dec 2025 | $0.10 | $0.10 | +1.4% |
Adjusted EPS as companies report it, against the average analyst estimate.
| Calendar year | 2026 to date |
|---|---|
| Return | |
| NP | +1% |
| Industry peers (median) | −2% |
| S&P 500 | +11% |
| Months that ended higher | |
| NP | 73% |
| S&P 500 | 46% |
| Largest fall from a high during the year | |
| NP | −41% |
| S&P 500 | −9% |
Worst fall since October 1, 2025: 44% from December 24, 2025 to February 12, 2026. Getting back needed a 78% gain, reached on May 11, 2026, 88 days after the low.
| Results released | Next day | S&P 500 next day | 5 days | 21 days |
|---|---|---|---|---|
| October 20, 2026 | −3.1% | +0.9% | +0.6% | — |
| April 22, 2026 | −2.4% | +0.6% | −7.0% | −2.1% |
| February 18, 2026 | +5.4% | +0.2% | +9.8% | +14.3% |
| November 12, 2025 | −3.0% | −1.6% | −9.4% | +8.2% |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | Revenue (TTM) |
|---|---|
| FY25 Q2 | $136.7M |
| FY25 Q3 | $147.3M |
| FY25 Q4 | $159.6M |
| FY26 Q1 | $168M |
| FY26 Q2 | $181.8M |
| FY26 Q3 | $197M |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | Operating margin (TTM) |
|---|---|
| FY25 Q2 | 54.9% |
| FY25 Q3 | 51.6% |
| FY25 Q4 | 44.5% |
| FY26 Q1 | 40.9% |
| FY26 Q2 | 40.7% |
| FY26 Q3 | 41.3% |
| Fiscal year | 2023 Dec 2023 | 2024 Dec 2024 | 2025 Dec 2025 | LTM Sept 2026 |
|---|---|---|---|---|
| Income | ||||
| Revenue | 85 | 119 | 160 | 197 |
| Operating income | 45 | 68 | 71 | 81 |
| Net income | 18 | 35 | 37 | 45 |
| Diluted EPS | $0.10 | $0.16 | −$0.26 | $0.31 |
| Growth (year on year) | ||||
| Revenue | — | +40.6% | +33.7% | +33.8% |
| Operating income | — | +50.7% | +3.7% | +7.0% |
| Net income | — | +93.4% | +8.2% | +0.1% |
| Diluted EPS | — | +60.0% | −262.5% | — |
| Margins | ||||
| Operating margin | 53.5% | 57.4% | 44.5% | 41.3% |
| Net margin | 21.1% | 29.0% | 23.4% | 22.7% |
| Cash flow | ||||
| Cash from operations | 19 | 50 | 52 | 82 |
| Stock-based pay | 0 | 0 | 11 | 32 |
| Balance sheet | ||||
| Cash | 24 | 7 | 8 | 17 |
| Total debt | 0 | 135 | 240 | 215 |
| Net debt (negative = net cash) | −24 | 128 | 232 | 198 |
| Diluted shares | 94m | 93m | 105m | 143m |
| Returned to shareholders | ||||
| Dividends | 339 | 0 | 175 | — |
| Buybacks | 10 | 0 | 0 | — |
| Total returned | 349 | 0 | 175 | — |
| Quarter | 2024 Q4 Dec 2024 | 2025 Q1 Mar 2025 | 2025 Q2 Jun 2025 | 2025 Q3 Sept 2025 | 2025 Q4 Dec 2025 | 2026 Q1 Mar 2026 | 2026 Q2 Jun 2026 | 2026 Q3 Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Income | ||||||||
| Revenue | 32 | 29 | 42 | 44 | 44 | 38 | 56 | 60 |
| EBITDA | — | — | — | 22 | — | — | — | — |
| Operating income | 18 | 16 | 21 | 21 | 13 | 13 | 27 | 28 |
| Net income | 12 | 10 | 12 | 12 | 4 | 7 | 16 | 17 |
| Diluted EPS | $0.06 | $0.05 | −$0.49 | $0.06 | $0.08 | $0.05 | $0.11 | $0.12 |
| Growth (year on year) | ||||||||
| Revenue | — | — | — | +31.2% | +38.9% | +28.8% | +32.8% | +34.3% |
| EBITDA | — | — | — | +5.1% | — | — | — | — |
| Operating income | — | — | — | +4.5% | −27.5% | −14.0% | +24.7% | +35.1% |
| Net income | — | — | — | −4.8% | −62.6% | −26.1% | +35.9% | +49.9% |
| Diluted EPS | — | — | — | 0.0% | +33.3% | 0.0% | — | +100.0% |
| Margins | ||||||||
| EBITDA margin | — | — | — | 48.8% | — | — | — | — |
| Operating margin | 58.4% | 53.2% | 50.6% | 46.7% | 30.5% | 35.6% | 47.5% | 46.9% |
| Net margin | 36.9% | 33.9% | 27.6% | 25.9% | 9.9% | 19.4% | 28.3% | 29.0% |
| Cash flow | ||||||||
| Cash from operations | 15 | 14 | 9 | 16 | 13 | 17 | 27 | 26 |
| Stock-based pay | 0 | 0 | 0 | 0 | 11 | 7 | 7 | 7 |
| Last 12 months unless stated | NP | HUIZ | GSHD | EHTH | RDZN | XHG | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $197m | $220m | $402m | $502m | $60m | $51m | $1.5bn |
| Revenue growth, last 12 months | 33.8% | 26.8% | 17.7% | −8.4% | 30.5% | 26.5% | 8.7% |
| Revenue growth, 3-year average | — | — | 18.4% | 8.7% | 53.9% | — | 13.8% |
| Revenue growth, latest quarter | 34.3% | — | 20.6% | −44.8% | 49.0% | — | 6.0% |
| Gross margin | — | 30.6% | — | 44.3% | 60.7% | 2.2% | 44.3% |
| Operating margin | 41.3% | 0.4% | 23.3% | 10.8% | −21.6% | −197.2% | 10.8% |
| Operating margin, 3-year average | — | −14.3% | 18.7% | 4.9% | −100.3% | — | 4.9% |
| Net margin | 22.7% | 0.3% | 8.8% | 5.4% | −46.9% | −204.9% | 5.1% |
| Cash from operations / revenue | 41.6% | 1.1% | 21.4% | −6.1% | −37.8% | −3.2% | 15.6% |
| Free-cash-flow margin | — | 0.6% | 19.8% | −6.3% | −42.5% | −3.2% | 13.4% |
| Free-cash-flow margin, 3-year average | — | −14.1% | 22.4% | −5.1% | −42.6% | — | 13.7% |
| Stock pay / revenue | 16.2% | 1.2% | 5.5% | 2.4% | 0.8% | 0.9% | 1.5% |
| Change in share count | — | 1.2% | 13.8% | 4.1% | 11.5% | >999% | 5.7% |
| Line of business | Revenue | Share | YoY |
|---|---|---|---|
| Commission Income | $122M | 76.5% | ▲ 35.4% |
| Fee Income | $37.5M | 23.5% | ▲ 28.6% |
From Neptune Insurance Holdings Inc.'s 10-K filed February 26, 2026, as tagged in the filing. View filing. Indented rows are part of the line above; their share is of that line. In the bars, the faint bar behind is the year before.
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Ftv Management Company, L.P. | $514M | 16.3M | 24.5% | ▼ 27.0% |
| Bregal Sagemount Iv General Partner Jersey Ltd | $449M | 14.3M | 21.4% | ▼ 27.0% |
| T. Rowe Price Investment Management, Inc. | $182M | 5.8M | 8.7% | ▲ 21.6% |
| Blackrock, Inc. | $85.2M | 2.7M | 4.1% | ▲ 611.4% |
| Vanguard Portfolio Management LLC | $48.7M | 1.5M | 2.3% | ▲ 116.8% |
| Azora Capital LP | $46.2M | 1.5M | 2.2% | ▲ 53.8% |
| Vanguard Capital Management LLC | $44.1M | 1.4M | 2.1% | ▲ 70.8% |
| Jpmorgan Chase & Co | $41.1M | 1.3M | 2.0% | ▼ 9.0% |
| Driehaus Capital Management LLC | $40.9M | 1.3M | 1.9% | New |
| Alliancebernstein L.P. | $37.8M | 1.6M | 1.8% | ▲ 33.5% |
| Woodline Partners LP | $37.1M | 1.2M | 1.8% | ▲ 20.5% |
| Capital World Investors | $35.6M | 1.1M | 1.7% | ▲ 2.8% |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Neptune Insurance Holdings Inc.'s complete shareholder register. Values are as reported by the filers .
| Insider | Date | Trade | Shares | Price | Value |
|---|---|---|---|---|---|
| Duffy Matthew Paul President & Chief Risk Officer | October 8, 2026 | Sell pre-set plan | 30,802 | $28.47 | $876,841 |
| Duffy Matthew Paul President & Chief Risk Officer | October 8, 2026 | Sell pre-set plan | 53,639 | $27.88 | $1.5M |
| Duffy Matthew Paul President & Chief Risk Officer | October 6, 2026 | Sell pre-set plan | 41,392 | $27.15 | $1.1M |
| Duffy Matthew Paul President & Chief Risk Officer | October 2, 2026 | Sell pre-set plan | 1,200 | $28.48 | $34,176 |
| Duffy Matthew Paul President & Chief Risk Officer | October 2, 2026 | Sell pre-set plan | 38,537 | $27.65 | $1.1M |
| Carlon Jonathan Winant Director | September 14, 2026 | Sell | 50,000 | $31.15 | $1.6M |
| Steiner James Chief Financial Officer | August 13, 2026 | Sell | 57,012 | $31.71 | $1.8M |
| Steiner James Chief Financial Officer | August 13, 2026 | Sell | 57,012 | $31.71 | $1.8M |
| Steiner James Chief Financial Officer | August 12, 2026 | Sell | 42,988 | $31.08 | $1.3M |
| Steiner James Chief Financial Officer | August 12, 2026 | Sell | 42,988 | $31.08 | $1.3M |
| Growth Vii-Centre, L.P. 10% owner | July 29, 2026 | Sell | 1,867,840 | $33.22 | $62M |
| Bregal Sagemount Management Lp 10% owner | July 29, 2026 | Sell | 1,632,160 | $33.22 | $54.2M |
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
Next expected around January 26, 2027 estimated from the company's past filing pattern, not announced
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| Financial statements | SEC 10-K and 10-Q filings | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.