Neptune Insurance Holdings Inc. balance sheet
At the end of fiscal 2025, Neptune Insurance Holdings Inc. had total assets of $65.3m, total liabilities of $293m and shareholders' equity of −$227m. It held $8.0m in cash against $240m of debt: net debt of $232m.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|
| Cash and equivalents | 24 | 7 | 8 | 17 |
| Total current assets | — | 35 | 52 | 91 |
| Goodwill | — | 4 | 4 | 4 |
| Total assets | — | 48 | 65 | 104 |
| Accounts payable | — | 7 | 10 | 27 |
| Deferred revenue (current) | — | 12 | 19 | 39 |
| Total current liabilities | — | 49 | 53 | 101 |
| Short-term debt | — | 9 | 0 | — |
| Long-term debt | — | 125 | 0 | — |
| Total debt | 0 | 135 | 240 | 215 |
| Total liabilities | — | 174 | 293 | 316 |
| Shareholders' equity | −388 | −366 | −227 | −212 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 240 | — | — |
| Net debt (negative = net cash) | −24 | 128 | 232 | 198 |
| Shares outstanding | — | 93m | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Total current assets | 35 | — | — | 76 | 52 | 72 | 89 | 91 |
| Goodwill | 4 | — | — | 4 | 4 | 4 | 4 | 4 |
| Total assets | 48 | — | — | 90 | 65 | 85 | 102 | 104 |
| Accounts payable | 7 | — | — | 11 | 10 | 9 | 11 | 27 |
| Deferred revenue (current) | 12 | — | — | — | 19 | 32 | 36 | 39 |
| Total current liabilities | 49 | — | — | 85 | 53 | 72 | 84 | 101 |
| Short-term debt | 9 | — | — | 15 | 0 | — | — | — |
| Long-term debt | 125 | — | — | 248 | 0 | — | — | — |
| Total debt | 134 | — | — | 263 | 0 | — | — | — |
| Total liabilities | 174 | — | — | 348 | 293 | 299 | 324 | 316 |
| Shareholders' equity | −366 | −359 | −526 | −510 | −227 | −213 | −222 | −212 |
| Non-controlling interests and other (assets − liabilities − equity) | 240 | — | — | 251 | — | — | — | — |
| Shares outstanding | 93m | — | — | 96m | — | — | — | — |
Compare with peers
- Huize Holding Ltd balance sheet
- Goosehead Insurance, Inc. balance sheet
- Ehealth, Inc. balance sheet
- Roadzen Inc. balance sheet
- Xchange Tec.inc balance sheet
Head to head: HUIZ vs NPGSHD vs NPEHTH vs NP
More: Insurance Brokers stocks compared, Financials sector, rankings of US companies