NPK International Inc. cash flow statement
In fiscal 2025, NPK International Inc.'s operations generated $73.0m of cash; it spent $46.7m on capital projects, leaving free cash flow of $26.3m. It returned $22.7m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 89 | 31 | −14 | 110 | 152 | 89 | 122 | 11 | 38 | 63 | 72 | 56 | −3 | −25 | 100 | 38 | 73 | 68 |
| Depreciation and amortisation | 28 | 27 | 29 | 33 | 44 | 42 | 44 | 38 | 40 | 46 | 47 | 45 | 42 | 39 | 31 | 28 | 26 | 33 |
| Stock-based pay | 3 | 4 | 5 | 7 | 10 | 12 | 14 | 12 | 11 | 10 | 12 | 7 | 8 | 7 | 7 | 5 | 6 | 8 |
| Capital spending | 19 | 12 | 37 | 44 | 68 | 107 | 69 | 38 | 31 | 45 | 45 | 16 | 22 | 28 | 29 | 44 | 47 | 58 |
| Free cash flow | 70 | 19 | −50 | 66 | 84 | −18 | 52 | −27 | 7 | 18 | 27 | 40 | −25 | −53 | 71 | −5 | 26 | 10 |
| Free cash flow after stock pay | 67 | 15 | −55 | 59 | 74 | −30 | 38 | −39 | −4 | 8 | 16 | 33 | −33 | −60 | 64 | −11 | 21 | 3 |
| Share buybacks | 0 | 0 | 1 | 51 | 9 | 53 | 2 | 1 | 3 | 4 | 22 | 0 | 1 | 20 | 34 | 5 | 23 | 19 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −4 | 9 | 21 | 25 | 18 | 21 | 22 | 7 |
| Depreciation and amortisation | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 9 |
| Stock-based pay | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 |
| Capital spending | 14 | 10 | 12 | 13 | 12 | 17 | 17 | 12 |
| Free cash flow | −18 | −1 | 10 | 12 | 6 | 4 | 5 | −5 |
| Free cash flow after stock pay | −19 | −2 | 8 | 10 | 4 | 3 | 3 | −7 |
Compare with peers
- Aersale Corp cash flow
- Hudson Technologies Inc cash flow
- Hyperscale Data, Inc. cash flow
- Willis Lease Finance Corp cash flow
- VSE Corp cash flow
Head to head: ASLE vs NPKIHDSN vs NPKIGPUS vs NPKI
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies