VSE Corp cash flow statement
In fiscal 2025, VSE Corp's operations generated $27.0m of cash; it spent $21.3m on capital projects, leaving free cash flow of $5.7m. It returned $8.3m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 24 | 18 | 35 | 60 | 57 | 50 | 38 | 47 | 50 | 19 | 18 | 36 | −18 | 8 | −22 | −31 | 27 | 27 |
| Depreciation and amortisation | 8 | 9 | 15 | 21 | 20 | 19 | 26 | 26 | 26 | 25 | 27 | 24 | 25 | 25 | 23 | 29 | 40 | 57 |
| Stock-based pay | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 8 | 8 | 13 | 15 |
| Capital spending | 9 | 5 | 7 | 21 | 4 | 3 | 11 | 7 | 4 | 3 | 10 | 4 | 11 | 11 | 19 | 21 | 21 | 28 |
| Free cash flow | 16 | 13 | 28 | 39 | 52 | 46 | 27 | 41 | 47 | 16 | 8 | 31 | −28 | −3 | −40 | −52 | 6 | −1 |
| Free cash flow after stock pay | 14 | 11 | 27 | 38 | 51 | 45 | 25 | 39 | 44 | 13 | 5 | 28 | −32 | −8 | −48 | −60 | −7 | −16 |
| Dividends paid | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 7 | 8 | 9 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 52 | 1 | 130 | 326 | 442 | 1,271 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 10 | 55 | −47 | 12 | 24 | 38 | −62 | 28 |
| Depreciation and amortisation | 8 | 8 | 10 | 10 | 10 | 10 | 13 | 24 |
| Stock-based pay | 2 | 2 | 4 | 3 | 3 | 3 | 5 | 4 |
| Capital spending | 6 | 3 | 3 | 6 | 6 | 7 | 6 | 9 |
| Free cash flow | 4 | 52 | −50 | 6 | 18 | 31 | −69 | 19 |
| Free cash flow after stock pay | 3 | 50 | −53 | 3 | 15 | 28 | −73 | 15 |
| Shares issued | 0 | 164 | 0 | 0 | 0 | 442 | 829 | 0 |
Compare with peers
- Global Industrial Co cash flow
- Alta Equipment Group Inc. cash flow
- Custom Truck One Source, Inc. cash flow
- Distribution Solutions Group, Inc. cash flow
- DXP Enterprises Inc cash flow
Head to head: GIC vs VSECALTG vs VSECCTOS vs VSEC
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies