Willis Lease Finance Corp cash flow statement
In fiscal 2025, Willis Lease Finance Corp's operations generated $283m of cash; it spent $31.1m on capital projects, leaving free cash flow of $252m. It returned $8.7m in dividends and $3.8m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 88 | 57 | 77 | 67 | 80 | 63 | 98 | 92 | 137 | 189 | 230 | 93 | 91 | 144 | 230 | 284 | 283 | 272 |
| Depreciation and amortisation | 44 | 49 | 51 | 53 | 59 | 65 | 69 | 66 | 66 | 77 | 86 | 95 | 91 | 88 | 91 | 92 | 112 | 118 |
| Stock-based pay | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 8 | 11 | 17 | 14 | 15 | 29 | 45 | 47 |
| Capital spending | 0 | 0 | 1 | 1 | 0 | 14 | 4 | 1 | 11 | 3 | 6 | 3 | 2 | 7 | 5 | 16 | 31 | 20 |
| Free cash flow | 88 | 56 | 76 | 66 | 80 | 49 | 94 | 91 | 126 | 185 | 224 | 90 | 88 | 138 | 225 | 269 | 252 | 252 |
| Free cash flow after stock pay | 86 | 54 | 73 | 63 | 76 | 45 | 90 | 87 | 122 | 180 | 216 | 79 | 72 | 124 | 210 | 240 | 208 | 205 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 11 | 9 | 11 |
| Share buybacks | 0 | 4 | 6 | 13 | 6 | 5 | 17 | 29 | 4 | 16 | 4 | 2 | 10 | 5 | 9 | 0 | 4 | — |
| Shares issued | 1 | 1 | 1 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 87 | 68 | 41 | 104 | 64 | 74 | 57 | 78 |
| Depreciation and amortisation | 24 | 24 | 25 | 28 | 29 | 30 | 30 | 29 |
| Stock-based pay | 10 | 11 | 7 | 17 | 11 | 10 | 14 | 13 |
| Capital spending | 1 | 13 | 7 | 10 | 6 | 8 | 4 | 3 |
| Free cash flow | 86 | 55 | 34 | 95 | 58 | 66 | 53 | 75 |
| Free cash flow after stock pay | 75 | 44 | 27 | 78 | 47 | 57 | 39 | 62 |
Compare with peers
- VSE Corp cash flow
- Global Industrial Co cash flow
- Alta Equipment Group Inc. cash flow
- NPK International Inc. cash flow
- Aersale Corp cash flow
Head to head: VSEC vs WLFCGIC vs WLFCALTG vs WLFC
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies