Nerdy Inc. key statistics and ratios
In fiscal 2025, Nerdy Inc. had return on equity of -136.5% and a net margin of -22.3%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Net margin | 0.0% | 0.0% | −2.7% | −21.8% | −20.8% | −22.4% | −22.3% | −17.0% |
| Return on equity | 0.0% | — | — | −72.5% | −80.8% | −92.6% | −136.5% | −166.8% |
| Return on assets | 0.0% | 0.0% | −3.2% | −22.9% | −31.2% | −39.2% | −47.3% | −43.0% |
Financial health
- Short-term assets cover short-term liabilities $46m of assets due within a year against $17m of liabilities due within a year.
- Short-term assets cover long-term liabilities $46m short-term assets against $21m of longer-dated liabilities.
- More cash than debt $38m of cash against $20m of debt.
- Debt below 40% of shareholders' equity Debt is 113% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 0% to 113% over five years.
- A year's operating cash flow covers at least 20% of debt −$12m of operating cash flow against $20m of debt.
- Operating profit covers interest at least five times over No material interest expense reported.
Moat
Weak moat
How hard Nerdy's competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Cash operating profit has been a median -64.0% of total assets over 5 years.
- Pricing power 19 / 20
Gross margin has been a median 67.7%, moving by 3.1 percentage points (standard deviation) across 6 years.
- Durability 10 / 20
Operating margin has been a median -35.8%; its worst year was -78.4%.
- Cash conversion 0 / 20
Free cash flow was positive in 0 of 5 years, at a median -17.6% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (36 before it).
Compare with peers
- Youlife Group Inc. statistics
- Chegg, Inc statistics
- Ihuman Inc. statistics
- 51talk Online Education Group statistics
- Legacy Education Inc. statistics
Head to head: NRDY vs YOULCHGG vs NRDYIH vs NRDYCOE vs NRDY
More: Education Services stocks compared, Consumer Discretionary sector, rankings of US companies