Nwpx Infrastructure, Inc. balance sheet
At the end of fiscal 2025, Nwpx Infrastructure, Inc. had total assets of $580m, total liabilities of $185m and shareholders' equity of $395m. It held $2.3m in cash against $11.5m of debt: net debt of $9.2m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 1 | 1 | 10 | 22 | 44 | 7 | 31 | 38 | 3 | 4 | 4 | 5 | 2 | 6 |
| Receivables | — | 66 | 70 | 41 | 72 | 58 | 28 | 26 | 29 | 34 | 38 | 43 | 53 | 72 | 48 | 67 | 78 | 116 |
| Inventory | — | 81 | 107 | 114 | 110 | 73 | 29 | 19 | 17 | 39 | 31 | 29 | 60 | 71 | 91 | 80 | 74 | 89 |
| Total current assets | — | 217 | 227 | 236 | 244 | 195 | 115 | 149 | 141 | 160 | 195 | 192 | 228 | 279 | 272 | 262 | 251 | 317 |
| Goodwill | — | 21 | 20 | 20 | 26 | 5 | 0 | — | — | — | 0 | 23 | 54 | 56 | 56 | 56 | 56 | 83 |
| Total assets | — | 415 | 413 | 422 | 433 | 352 | 259 | 242 | 230 | 271 | 310 | 373 | 548 | 601 | 598 | 590 | 580 | 695 |
| Accounts payable | — | 28 | 20 | 21 | 22 | 15 | 5 | 5 | 8 | 20 | 15 | 13 | 32 | 27 | 31 | 28 | 22 | 41 |
| Deferred revenue (current) | — | — | 1 | 9 | 5 | 0 | — | — | 3 | 4 | 12 | 6 | 3 | 17 | 21 | 11 | 9 | 45 |
| Total current liabilities | — | 64 | 56 | 69 | 48 | 30 | 22 | 19 | 17 | 31 | 42 | 46 | 64 | 91 | 96 | 75 | 67 | 124 |
| Short-term debt | — | 6 | 6 | 6 | 6 | — | — | — | — | — | 0 | 8 | 0 | 11 | 0 | 3 | 3 | 3 |
| Long-term debt | — | 18 | 12 | 6 | 1 | — | — | — | — | — | 0 | 6 | — | — | 0 | 11 | 8 | 6 |
| Total debt | 0 | 74 | 68 | 53 | 94 | 46 | 7 | 0 | 0 | 11 | 0 | 14 | 87 | 94 | 65 | 28 | 12 | 22 |
| Total liabilities | — | 189 | 173 | 163 | 172 | 106 | 42 | 32 | 30 | 53 | 62 | 103 | 264 | 283 | 258 | 216 | 185 | 257 |
| Shareholders' equity | 231 | 226 | 240 | 259 | 262 | 246 | 218 | 209 | 199 | 219 | 248 | 270 | 283 | 318 | 340 | 374 | 395 | 437 |
| Net debt (negative = net cash) | −0 | 74 | 68 | 53 | 93 | 45 | −3 | −22 | −44 | 5 | −31 | −24 | 84 | 91 | 61 | 23 | 9 | 15 |
| Shares outstanding | — | 9m | 9m | 9m | 9m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 67 | 60 | 78 | 98 | 78 | 97 | 98 | 116 |
| Inventory | 80 | 81 | 76 | 75 | 74 | 70 | 91 | 89 |
| Total current assets | 262 | 257 | 264 | 275 | 251 | 299 | 318 | 317 |
| Goodwill | 56 | 56 | 56 | 56 | 56 | 56 | 56 | 83 |
| Total assets | 590 | 582 | 593 | 605 | 580 | 634 | 652 | 695 |
| Accounts payable | 28 | 25 | 31 | 28 | 22 | 28 | 44 | 41 |
| Deferred revenue (current) | 11 | 9 | 4 | 8 | 9 | 51 | 38 | 45 |
| Total current liabilities | 75 | 64 | 67 | 76 | 67 | 112 | 117 | 124 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Long-term debt | 11 | 11 | 10 | 9 | 8 | 8 | 7 | 6 |
| Total debt | 14 | 14 | 13 | 12 | 11 | 11 | 10 | 9 |
| Total liabilities | 216 | 204 | 213 | 219 | 185 | 230 | 233 | 257 |
| Shareholders' equity | 374 | 378 | 379 | 386 | 395 | 404 | 419 | 437 |
| Shares outstanding | 10m | — | 10m | 10m | 10m | 10m | 10m | 10m |
Compare with peers
- Latham Group, Inc. balance sheet
- Janus International Group, Inc. balance sheet
- Caesarstone Ltd. balance sheet
- Hayward Holdings, Inc. balance sheet
- Trex Co Inc balance sheet
Head to head: NWPX vs SWIMJBI vs NWPXCSTE vs NWPX
More: Building Products stocks compared, Industrials sector, rankings of US companies