Neighborhood Intelligence, Inc. balance sheet
At the end of fiscal 2025, Neighborhood Intelligence, Inc. had total assets of $425m, total liabilities of $208m and shareholders' equity of $218m. It held $175m in cash against $15.5m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 140 | 124 | 97 | 94 | 149 | 182 | 170 | 183 | 203 | 142 | 112 | 495 | 503 | 371 | 303 | 159 | 175 | 99 |
| Receivables | — | 14 | 14 | 19 | 16 | 19 | 16 | 28 | 30 | 36 | 25 | 23 | 21 | 18 | 19 | 16 | 21 | 30 |
| Inventory | — | 32 | 23 | 26 | 27 | 26 | 20 | 19 | 14 | 14 | 6 | 6 | 5 | 7 | 13 | 12 | 5 | 52 |
| Total current assets | — | 186 | 149 | 156 | 219 | 258 | 248 | 244 | 265 | 215 | 177 | 583 | 552 | 415 | 350 | 228 | 240 | 237 |
| Goodwill | — | 3 | 3 | 3 | 3 | 3 | 15 | 15 | 15 | 23 | 27 | 6 | 6 | 6 | 6 | 6 | 6 | 102 |
| Total assets | — | 218 | 180 | 182 | 316 | 377 | 428 | 485 | 434 | 461 | 418 | 830 | 1,066 | 879 | 636 | 402 | 425 | 634 |
| Accounts payable | — | 67 | 70 | 62 | 91 | 113 | 123 | 106 | 85 | 103 | 75 | 110 | 102 | 75 | 106 | 82 | 90 | 141 |
| Deferred revenue (current) | — | 24 | 28 | 38 | 37 | 48 | 51 | 42 | 46 | 51 | 42 | 72 | 59 | 44 | 50 | 43 | 34 | 47 |
| Total current liabilities | — | 171 | 163 | 149 | 194 | 243 | 259 | 249 | 215 | 241 | 216 | 328 | 272 | 191 | 232 | 225 | 192 | 312 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 25 | 16 | 23 |
| Long-term debt | — | — | — | — | — | 0 | 9 | 44 | 0 | 3 | 0 | 41 | 38 | 34 | — | — | 0 | 13 |
| Total debt | 0 | 0 | 34 | 0 | 0 | 0 | 9 | 44 | 0 | 3 | 0 | 41 | 38 | 34 | 34 | 25 | 16 | 36 |
| Total liabilities | — | 187 | 166 | 151 | 197 | 248 | 279 | 312 | 262 | 251 | 240 | 394 | 322 | 233 | 277 | 239 | 208 | 419 |
| Shareholders' equity | 11 | 31 | 13 | 31 | 119 | 129 | 150 | 175 | 176 | 132 | 115 | 374 | 744 | 646 | 359 | 163 | 218 | 215 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | 79 | 63 | 63 | — | — | — | — | — | — |
| Shares outstanding | — | 23m | 23m | 23m | 24m | 24m | 25m | 25m | 27m | 32m | 39m | 43m | 43m | 45m | 45m | 53m | 69m | 82m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 15 | 16 | 18 | 23 | 17 | 21 | 24 | 30 |
| Inventory | 11 | 12 | 25 | 8 | 7 | 5 | 0 | 52 |
| Total current assets | 183 | 228 | 196 | 196 | 232 | 240 | 197 | 237 |
| Goodwill | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 102 |
| Total assets | 428 | 402 | 364 | 358 | 414 | 425 | 404 | 634 |
| Accounts payable | 88 | 82 | 78 | 111 | 94 | 90 | 92 | 141 |
| Deferred revenue (current) | 45 | 43 | 41 | 38 | 36 | 34 | 35 | 47 |
| Total current liabilities | 189 | 225 | 206 | 215 | 198 | 192 | 190 | 312 |
| Short-term debt | — | 25 | 25 | 18 | 18 | 16 | 16 | 23 |
| Long-term debt | — | — | — | — | — | 0 | — | 13 |
| Total debt | — | 25 | 25 | 18 | 18 | 16 | 16 | 36 |
| Total liabilities | 232 | 239 | 220 | 227 | 211 | 208 | 202 | 419 |
| Shareholders' equity | 196 | 163 | 143 | 131 | 203 | 218 | 202 | 215 |
| Shares outstanding | 46m | 53m | 57m | 57m | 65m | 69m | 69m | 82m |
Compare with peers
- Monro, Inc. balance sheet
- Grand Canyon Education, Inc. balance sheet
- Alliance Entertainment Holding Corp balance sheet
- Childrens Place, Inc. balance sheet
- Lands' END, Inc. balance sheet
Head to head: MNRO vs NXHLOPE vs NXHAENT vs NXH
More: Consumer Discretionary sector, rankings of US companies