Neighborhood Intelligence, Inc. cash flow statement
In fiscal 2025, Neighborhood Intelligence, Inc.'s operations generated −$56.7m of cash; it spent $7.4m on capital projects, leaving free cash flow of −$64.1m. It returned $6.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 46 | 16 | 26 | 28 | 84 | 81 | 55 | 40 | −35 | −139 | −82 | 196 | 81 | −13 | −19 | −174 | −57 | −72 |
| Depreciation and amortisation | 13 | 15 | 16 | 16 | 14 | 18 | 24 | 27 | 29 | 32 | 26 | 22 | 19 | 17 | 19 | 19 | 16 | 18 |
| Stock-based pay | 5 | 5 | 3 | 4 | 3 | 4 | 4 | 5 | 4 | 14 | 16 | 8 | 11 | 18 | 23 | 19 | 11 | 10 |
| Capital spending | 7 | 21 | 9 | 12 | 18 | 41 | 60 | 72 | 24 | 29 | 13 | 15 | 14 | 15 | 19 | 14 | 7 | 9 |
| Free cash flow | 39 | −4 | 17 | 16 | 66 | 39 | −5 | −33 | −59 | −168 | −94 | 182 | 67 | −27 | −38 | −189 | −64 | −81 |
| Free cash flow after stock pay | 34 | −9 | 14 | 12 | 62 | 35 | −9 | −38 | −63 | −182 | −111 | 174 | 56 | −46 | −61 | −208 | −75 | −91 |
| Share buybacks | 0 | 1 | 2 | 0 | 1 | 2 | 2 | 0 | 10 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 6 | — |
| Shares issued | — | — | — | — | — | — | — | 0 | 0 | 95 | 83 | 196 | 0 | 0 | 0 | 43 | 137 | 113 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −42 | −22 | −51 | 16 | −15 | −6 | −12 | −38 |
| Depreciation and amortisation | 4 | 6 | 5 | 4 | 4 | 3 | 3 | 8 |
| Stock-based pay | 6 | 3 | 1 | 3 | 4 | 3 | 2 | 2 |
| Capital spending | 3 | 3 | 1 | 2 | 2 | 2 | 1 | 4 |
| Free cash flow | −46 | −25 | −52 | 14 | −17 | −9 | −13 | −42 |
| Free cash flow after stock pay | −52 | −28 | −53 | 11 | −21 | −11 | −14 | −44 |
| Shares issued | 0 | 43 | 19 | 5 | 77 | 36 | 0 | 0 |
Compare with peers
- Monro, Inc. cash flow
- Grand Canyon Education, Inc. cash flow
- Alliance Entertainment Holding Corp cash flow
- Childrens Place, Inc. cash flow
- Lands' END, Inc. cash flow
Head to head: MNRO vs NXHLOPE vs NXHAENT vs NXH
More: Consumer Discretionary sector, rankings of US companies