Neighborhood Intelligence, Inc. income statement
In fiscal 2025, Neighborhood Intelligence, Inc. reported revenue of $1.04bn, down 25.1% on the year before, operating income of −$61.2m (a -5.9% margin) and net income of −$84.6m, or −$1.41 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 1,090 | 1,054 | 1,099 | 1,304 | 1,497 | 1,658 | 1,800 | 1,745 | 1,822 | 1,435 | 2,494 | 2,756 | 1,929 | 1,561 | 1,395 | 1,045 | 1,140 |
| Cost of revenue | 712 | 900 | 875 | 901 | 1,057 | 1,218 | 1,353 | 1,469 | 1,404 | 1,468 | 1,147 | 1,923 | 2,133 | 1,422 | 1,195 | 1,105 | 787 | 851 |
| Gross profit | 165 | 190 | 179 | 198 | 248 | 279 | 305 | 331 | 341 | 354 | 288 | 571 | 624 | 508 | 366 | 290 | 258 | 288 |
| Selling and marketing | 56 | 61 | 62 | 63 | 92 | 109 | 124 | 148 | 181 | 274 | 141 | 261 | 302 | 215 | 225 | 239 | 143 | 149 |
| General and administrative | 49 | 56 | 68 | 57 | 68 | 72 | 82 | 89 | 91 | 164 | 97 | 98 | 87 | 80 | 90 | 74 | 54 | 98 |
| Operating income | 8 | 15 | −18 | 12 | 17 | 12 | −1 | 7 | −47 | −217 | −62 | 97 | 111 | 27 | −144 | −184 | −61 | −87 |
| Interest expense | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 1 | 3 | 1 | 0 | 2 | 2 | 2 | 2 | — | — | — |
| Net interest income | — | — | — | — | — | — | — | — | — | — | 1 | −1 | −1 | 3 | 12 | 7 | 5 | 6 |
| Income before tax | 8 | 14 | −20 | 15 | 16 | 13 | 3 | 21 | −48 | −220 | −62 | 96 | 123 | −34 | −266 | −258 | −84 | −83 |
| Income tax | 0 | 0 | −0 | 0 | −68 | 4 | 2 | 9 | 64 | −2 | 1 | 1 | −49 | 1 | 42 | 1 | 1 | −2 |
| Net income | 8 | 14 | −19 | 15 | 84 | 9 | 2 | 13 | −110 | −206 | −122 | 56 | 389 | −35 | −308 | −259 | −85 | −81 |
| Diluted EPS | $0.33 | $0.59 | −$0.84 | $0.62 | $3.47 | $0.36 | $0.10 | $0.49 | −$4.28 | −$6.83 | −$3.46 | $1.24 | $8.11 | −$0.83 | −$6.81 | −$5.56 | −$1.41 | −$1.19 |
| Diluted shares (average) | 23m | 23m | 23m | 24m | 24m | 24m | 25m | 25m | 25m | 30m | 35m | 42m | 43m | 44m | 45m | 47m | 60m | 68m |
| EBITDA | 21 | 30 | −1 | 28 | 31 | 30 | 23 | 34 | −18 | −186 | −37 | 118 | 130 | 44 | −125 | −165 | −45 | −68 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 303 | 232 | 282 | 257 | 273 | 248 | 361 |
| Cost of revenue | 245 | 233 | 174 | 215 | 192 | 206 | 189 | 264 |
| Gross profit | 66 | 70 | 58 | 67 | 65 | 67 | 59 | 97 |
| Selling and marketing | 52 | 53 | 31 | 38 | 36 | 38 | 32 | 43 |
| General and administrative | 18 | 18 | 14 | 14 | 12 | 13 | 15 | 58 |
| Operating income | −45 | −45 | −23 | −12 | −12 | −13 | −18 | −43 |
| Net interest income | 2 | 0 | 1 | 1 | 1 | 2 | 2 | 1 |
| Income before tax | −61 | −81 | −40 | −19 | −4 | −21 | −16 | −42 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −3 |
| Net income | −61 | −81 | −40 | −19 | −5 | −21 | −16 | −39 |
| Diluted EPS | −$1.33 | −$1.68 | −$0.74 | −$0.34 | −$0.07 | −$0.30 | −$0.24 | −$0.53 |
| EBITDA | −41 | −38 | −18 | −9 | −9 | −10 | −15 | −35 |
Compare with peers
- Monro, Inc. income statement
- Grand Canyon Education, Inc. income statement
- Alliance Entertainment Holding Corp income statement
- Childrens Place, Inc. income statement
- Lands' END, Inc. income statement
Head to head: MNRO vs NXHLOPE vs NXHAENT vs NXH
More: Consumer Discretionary sector, rankings of US companies