Orion S.a. income statement
In fiscal 2025, Orion S.a. reported revenue of $1.81bn, down 3.8% on the year before, operating income of $27.5m (a 1.5% margin) and net income of −$70.1m, or −$1.24 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,139 | 1,328 | 1,578 | 1,476 | 1,136 | 1,547 | 2,031 | 1,894 | 1,878 | 1,807 | 1,823 |
| Cost of revenue | 765 | 951 | 1,148 | 1,087 | 844 | 1,160 | 1,582 | 1,443 | 1,449 | 1,447 | 1,488 |
| Gross profit | 374 | 378 | 430 | 390 | 292 | 387 | 449 | 451 | 429 | 360 | 336 |
| Research and development | 16 | 18 | 20 | 20 | 20 | 22 | 22 | 25 | 27 | 28 | 29 |
| Selling, general and administrative | 202 | 207 | 232 | 207 | 176 | 210 | 227 | 222 | 238 | 231 | 236 |
| Operating income | 117 | 138 | 196 | 147 | 74 | 229 | 197 | 205 | 103 | 28 | −3 |
| Interest expense | 43 | 44 | 29 | 28 | 39 | 38 | 40 | 51 | — | — | — |
| Income before tax | 74 | 85 | 168 | 120 | 26 | 186 | 158 | 164 | 54 | −34 | −63 |
| Income tax | 24 | 20 | 47 | 33 | 8 | 52 | 52 | 60 | 10 | 36 | 32 |
| Net income | 50 | 65 | 121 | 87 | 18 | 135 | 106 | 104 | 44 | −70 | −96 |
| Diluted EPS | $0.82 | $1.07 | $1.99 | $1.42 | $0.30 | $2.21 | $1.73 | $1.73 | $0.76 | −$1.24 | −$1.71 |
| Diluted shares (average) | 60m | 61m | 61m | 61m | 61m | 61m | 61m | 60m | 58m | 56m | 56m |
| EBITDA | 205 | 236 | 294 | 244 | 171 | 333 | 303 | 318 | 228 | 159 | 131 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 463 | 434 | 478 | 466 | 451 | 412 | 460 | 501 |
| Cost of revenue | 356 | 345 | 380 | 368 | 365 | 334 | 380 | 408 |
| Gross profit | 108 | 89 | 98 | 98 | 86 | 78 | 79 | 93 |
| Research and development | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 |
| Selling, general and administrative | 58 | 58 | 58 | 58 | 58 | 57 | 59 | 63 |
| Operating income | −15 | 24 | 31 | 32 | −54 | 18 | 11 | 21 |
| Income before tax | −31 | 16 | 18 | 13 | −68 | 3 | −3 | 5 |
| Income tax | −11 | −2 | 9 | 5 | −1 | 23 | 7 | 3 |
| Net income | −20 | 17 | 9 | 9 | −67 | −21 | −10 | 2 |
| Diluted EPS | −$0.35 | $0.30 | $0.16 | $0.16 | −$1.20 | −$0.37 | −$0.18 | $0.03 |
| EBITDA | 16 | 59 | 63 | 64 | −20 | 53 | 44 | 54 |
Compare with peers
- Koppers Holdings Inc. income statement
- Kronos Worldwide Inc income statement
- Advansix Inc. income statement
- Valhi Inc income statement
- Rayonier Advanced Materials Inc. income statement
Head to head: KOP vs OECKRO vs OECASIX vs OECOEC vs VHI
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies