Rayonier Advanced Materials Inc. income statement
In fiscal 2025, Rayonier Advanced Materials Inc. reported revenue of $1.47bn, down 10.1% on the year before, operating income of $4.1m (a 0.3% margin) and net income of −$421m, or −$6.33 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,095 | 1,047 | 958 | 941 | 869 | 940 | 1,957 | 1,431 | 1,344 | 1,408 | 1,717 | 1,643 | 1,630 | 1,466 | 1,466 |
| Cost of revenue | — | — | — | — | 683 | 800 | 1,666 | 1,377 | 1,280 | 1,333 | 1,594 | 1,555 | 1,465 | 1,348 | 1,379 |
| Gross profit | 380 | 333 | 224 | 202 | 186 | 141 | 291 | 53 | 63 | 75 | 123 | 88 | 166 | 119 | 86 |
| Research and development | — | — | — | — | — | — | — | 6 | 7 | 7 | 7 | 6 | 5 | 7 | — |
| Selling, general and administrative | 36 | 36 | 40 | 48 | 37 | 80 | 105 | 81 | 78 | 76 | 91 | 76 | 92 | 84 | 79 |
| Operating income | 342 | 289 | 63 | 120 | 143 | 59 | 148 | −52 | −30 | −10 | 26 | −65 | 39 | 4 | −51 |
| Interest expense | 0 | 0 | 22 | 37 | 35 | 40 | 56 | 52 | 56 | 66 | 66 | 74 | 86 | 98 | 98 |
| Income before tax | 342 | 289 | 40 | 83 | 113 | 343 | 126 | −148 | −98 | −83 | −24 | −132 | −49 | −95 | −150 |
| Income tax | 100 | 69 | 9 | 28 | 39 | 19 | 27 | −20 | −61 | −35 | 1 | −32 | −9 | 323 | −15 |
| Net income | 242 | 220 | 32 | 55 | 73 | 325 | 128 | −22 | 1 | 66 | −15 | −102 | −39 | −421 | −140 |
| Diluted EPS | $5.74 | $5.21 | $0.75 | $1.30 | $1.55 | $5.81 | $1.96 | −$0.57 | $0.01 | $1.05 | −$0.23 | −$1.57 | −$0.59 | −$6.33 | −$2.08 |
| Diluted shares (average) | 42m | 42m | 42m | 42m | 47m | 56m | 65m | 55m | 63m | 64m | 64m | 65m | 66m | 67m | 67m |
| EBITDA | 403 | 363 | 149 | 209 | 232 | 156 | 294 | 90 | 108 | 128 | 161 | 75 | 177 | 138 | 86 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 423 | 353 | 340 | 353 | 418 | 319 | 376 |
| Cost of revenue | 358 | 386 | 329 | 316 | 319 | 381 | 327 | 353 |
| Gross profit | 44 | 37 | 24 | 24 | 34 | 37 | −8 | 23 |
| Selling, general and administrative | 23 | 27 | 23 | 18 | 24 | 19 | 19 | 17 |
| Operating income | −17 | 11 | −15 | −1 | 10 | 11 | −65 | −6 |
| Interest expense | 20 | 23 | 24 | 24 | 25 | 26 | 23 | 25 |
| Income before tax | −37 | −19 | −37 | −26 | −14 | −17 | −88 | −30 |
| Income tax | −5 | −3 | −6 | 339 | −10 | 0 | −7 | 2 |
| Net income | −33 | −16 | −32 | −363 | −4 | −21 | −82 | −33 |
| Diluted EPS | −$0.49 | −$0.24 | −$0.49 | −$5.44 | −$0.07 | −$0.32 | −$1.22 | −$0.49 |
| EBITDA | 18 | 46 | 16 | 30 | 43 | 49 | −32 | 26 |
Compare with peers
- Advansix Inc. income statement
- Orion S.a. income statement
- Koppers Holdings Inc. income statement
- Kronos Worldwide Inc income statement
- Valhi Inc income statement
Head to head: ASIX vs RYAMOEC vs RYAMKOP vs RYAM
More: Commodity Chemicals stocks compared, Materials sector, rankings of US companies