Optex Systems Holdings Inc balance sheet
At the end of fiscal 2025, Optex Systems Holdings Inc had total assets of $30.1m, total liabilities of $5.8m and shareholders' equity of $24.3m. It held $6.4m in cash against $0 of debt.
Balance sheet
| Fiscal year | 2010Oct 2010 | 2011Oct 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Oct 2016 | 2017Oct 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Oct 2021 | 2022Oct 2022 | 2023Oct 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 1 | 2 | 2 | 1 | 2 | 1 | 3 | 2 | 1 | 1 | 5 | 4 | 1 | 1 | 1 | 6 | 6 |
| Receivables | 2 | 2 | 2 | 3 | 1 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 4 |
| Inventory | 6 | 4 | 7 | 8 | 6 | 6 | 6 | 8 | 8 | 11 | 9 | 8 | 9 | 12 | 15 | 14 | 16 |
| Total current assets | 10 | 8 | 11 | 12 | 8 | 9 | 11 | 12 | 11 | 15 | 17 | 15 | 13 | 18 | 20 | 26 | 28 |
| Total assets | 11 | 9 | 12 | 13 | 9 | 12 | 13 | 14 | 13 | 18 | 20 | 21 | 19 | 22 | 26 | 30 | 32 |
| Accounts payable | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 4 | 2 | 3 | 3 | 2 | 3 | 2 | 4 | 3 | 3 | 5 | 2 | 3 | 4 | 5 | 5 | 4 |
| Total debt | 1 | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total liabilities | 4 | 2 | 5 | 5 | 3 | 3 | 6 | 8 | 6 | 5 | 6 | 5 | 6 | 7 | 7 | 6 | 5 |
| Shareholders' equity | 7 | 8 | 8 | 8 | 6 | 8 | 7 | 6 | 6 | 12 | 14 | 16 | 12 | 15 | 19 | 24 | 28 |
| Shares outstanding | 139m | 139m | 1,219m | — | 8m | 8m | 8m | 8m | 8m | 8m | 9m | 8m | 7m | 7m | 7m | 7m | 7m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 4 | 2 | 4 | 4 | 5 | 4 | 6 | 4 |
| Inventory | 15 | 15 | 14 | 15 | 14 | 15 | 16 | 16 |
| Total current assets | 20 | 19 | 22 | 24 | 26 | 26 | 26 | 28 |
| Total assets | 26 | 25 | 27 | 29 | 30 | 30 | 31 | 32 |
| Accounts payable | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 |
| Deferred revenue (current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total current liabilities | 5 | 3 | 4 | 5 | 5 | 4 | 4 | 4 |
| Total liabilities | 7 | 5 | 6 | 6 | 6 | 5 | 5 | 5 |
| Shareholders' equity | 19 | 20 | 22 | 23 | 24 | 25 | 26 | 28 |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Compare with peers
- Senstar Technologies Corp balance sheet
- Kopin Corp balance sheet
- Rekor Systems, Inc. balance sheet
- Syntec Optics Holdings, Inc. balance sheet
- Innoviz Technologies Ltd. balance sheet
Head to head: OPXS vs SNTKOPN vs OPXSOPXS vs REKR
More: Electronic Equipment & Instruments stocks compared, Technology sector, rankings of US companies