Ormat Technologies, Inc. balance sheet
At the end of fiscal 2025, Ormat Technologies, Inc. had total assets of $6.25bn, total liabilities of $3.56bn and shareholders' equity of $2.54bn. It held $147m in cash against $2.76bn of debt: net debt of $2.61bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 46 | 83 | 100 | 67 | 57 | 40 | 186 | 230 | 48 | 99 | 71 | 448 | 239 | 96 | 196 | 94 | 147 | 514 |
| Receivables | 53 | 54 | 51 | 56 | 95 | 49 | 55 | 81 | 110 | 138 | 155 | 149 | 123 | 129 | 209 | 164 | 165 | 173 |
| Inventory | 15 | 13 | 13 | 21 | 22 | 17 | 18 | 12 | 20 | 45 | 35 | 35 | 28 | 23 | 45 | 38 | 45 | 47 |
| Total current assets | 195 | 205 | 292 | 276 | 289 | 274 | 375 | 473 | 322 | 473 | 416 | 779 | 602 | 457 | 646 | 547 | 598 | 1,021 |
| Goodwill | — | — | — | — | — | — | — | 7 | 21 | 20 | 20 | 25 | 90 | 90 | 91 | 151 | 168 | 168 |
| Total assets | 1,864 | 2,043 | 2,315 | 2,088 | 2,159 | 2,122 | 2,274 | 2,462 | 2,624 | 3,121 | 3,250 | 3,889 | 4,426 | 4,612 | 5,208 | 5,666 | 6,247 | 6,788 |
| Deferred revenue (current) | — | 1 | 1 | 1 | 6 | — | — | — | 20 | 18 | 3 | 11 | 9 | 9 | 19 | 23 | 13 | 12 |
| Total current liabilities | 140 | 138 | 194 | 212 | 186 | 206 | 189 | 189 | 283 | 362 | 376 | 249 | 544 | 344 | 537 | 598 | 738 | 976 |
| Short-term debt | 20 | 21 | 21 | 28 | 31 | 34 | 30 | 32 | 33 | 33 | 24 | 25 | — | 0 | — | — | — | — |
| Long-term debt | 0 | 142 | 811 | 957 | 966 | 1,001 | 920 | 957 | 877 | 1,129 | 1,168 | 1,474 | 1,926 | 2,053 | 1,990 | 2,345 | 2,661 | 806 |
| Total debt | 134 | 189 | 811 | 957 | 966 | 1,022 | 920 | 957 | 929 | 1,288 | 1,218 | 1,474 | 1,926 | 2,053 | 2,090 | 2,445 | 2,761 | 1,267 |
| Total liabilities | 952 | 1,098 | 1,408 | 1,392 | 1,414 | 1,335 | 1,190 | 1,289 | 1,322 | 1,668 | 1,726 | 1,938 | 2,418 | 2,581 | 2,757 | 3,106 | 3,555 | 4,044 |
| Shareholders' equity | 945 | 939 | 907 | 696 | 733 | 778 | 993 | 1,077 | 1,211 | 1,320 | 1,392 | 1,806 | 1,855 | 1,868 | 2,315 | 2,425 | 2,544 | 2,598 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | 90 | 96 | 91 | 134 | 132 | 145 | 153 | 163 | 136 | 135 | 147 | 146 |
| Net debt (negative = net cash) | 88 | 107 | 711 | 891 | 908 | 981 | 735 | 726 | 881 | 1,189 | 1,147 | 1,026 | 1,686 | 1,957 | 1,894 | 2,350 | 2,613 | 753 |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 46m | 49m | 50m | 51m | 51m | 51m | 56m | 56m | 56m | 60m | 61m | 61m | 61m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 153 | 164 | 174 | 154 | 150 | 165 | 171 | 173 |
| Inventory | 47 | 38 | 42 | 45 | 45 | 45 | 46 | 47 |
| Total current assets | 537 | 547 | 601 | 509 | 505 | 598 | 1,082 | 1,021 |
| Goodwill | 151 | 151 | 151 | 170 | 168 | 168 | 168 | 168 |
| Total assets | 5,590 | 5,666 | 5,839 | 6,016 | 6,093 | 6,247 | 6,772 | 6,788 |
| Deferred revenue (current) | 10 | 23 | 52 | 38 | 33 | 13 | 5 | 12 |
| Total current liabilities | 566 | 598 | 619 | 731 | 655 | 738 | 1,013 | 976 |
| Long-term debt | 469 | 2,345 | 470 | 471 | 472 | 2,661 | 806 | 806 |
| Total debt | 469 | 2,345 | 470 | 471 | 472 | 2,661 | 806 | 806 |
| Total liabilities | 3,066 | 3,106 | 3,244 | 3,386 | 3,440 | 3,555 | 4,054 | 4,044 |
| Shareholders' equity | 2,389 | 2,425 | 2,461 | 2,493 | 2,510 | 2,544 | 2,571 | 2,598 |
| Non-controlling interests and other (assets − liabilities − equity) | 136 | 135 | 134 | 137 | 143 | 147 | 148 | 146 |
| Shares outstanding | 60m | 61m | 61m | 61m | 61m | 61m | 61m | 61m |
Compare with peers
- Renew Energy Global plc balance sheet
- Clearway Energy, Inc. balance sheet
- Enlight Renewable Energy Ltd. balance sheet
- Montauk Renewables, Inc. balance sheet
- Spruce Power Holding Corp balance sheet
Head to head: ORA vs RNWCWEN vs ORAENLT vs ORA
More: Renewable Electricity stocks compared, Utilities sector, rankings of US companies