Sonic Automotive Inc balance sheet
At the end of fiscal 2025, Sonic Automotive Inc had total assets of $5.97bn and shareholders' equity of $1.07bn. It held $6.3m in cash against $1.64bn of debt: net debt of $1.63bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 30 | 22 | 2 | 3 | 3 | 4 | 4 | 3 | 6 | 6 | 29 | 170 | 299 | 229 | 29 | 44 | 6 | 11 |
| Receivables | — | 240 | 310 | 345 | 354 | 372 | 379 | 430 | 487 | 438 | 433 | 372 | 401 | 462 | 528 | 496 | 469 | 392 |
| Inventory | — | 903 | 863 | 1,178 | 1,282 | 1,312 | 1,600 | 1,571 | 1,513 | 1,528 | 1,518 | 1,247 | 1,261 | 1,217 | 1,578 | 1,958 | 2,013 | 2,443 |
| Total current assets | — | 1,190 | 1,184 | 1,611 | 1,732 | 1,769 | 2,083 | 2,031 | 2,020 | 1,993 | 2,018 | 1,883 | 2,084 | 2,206 | 2,520 | 2,886 | 2,833 | 3,090 |
| Goodwill | — | 469 | 468 | 454 | 476 | 476 | 471 | 472 | 526 | 510 | 476 | 214 | 416 | 231 | 254 | 359 | 422 | 429 |
| Total assets | — | 2,251 | 2,335 | 2,777 | 3,051 | 3,168 | 3,562 | 3,639 | 3,819 | 3,797 | 4,071 | 3,746 | 4,975 | 4,978 | 5,365 | 5,896 | 5,971 | 6,513 |
| Accounts payable | — | 60 | 87 | 121 | 126 | 132 | 131 | 118 | 130 | 114 | 135 | 105 | 133 | 138 | 150 | 172 | 151 | 165 |
| Total current liabilities | — | 1,106 | 1,151 | 1,524 | 1,595 | 1,647 | 1,915 | 1,937 | 1,955 | 1,946 | 2,066 | 1,831 | 1,892 | 1,845 | 2,293 | 2,638 | 2,598 | 3,250 |
| Short-term debt | — | 9 | 12 | 19 | 18 | 31 | 33 | 43 | 61 | 26 | 70 | 68 | 51 | 80 | 60 | 76 | 52 | 193 |
| Long-term debt | — | 546 | 536 | 611 | 730 | 728 | 781 | 840 | 963 | 898 | 637 | 652 | 1,511 | 1,672 | 1,617 | 1,512 | 1,563 | 1,556 |
| Total debt | 0 | 555 | 548 | 629 | 748 | 773 | 815 | 883 | 1,038 | 956 | 715 | 728 | 1,586 | 1,780 | 1,700 | 1,613 | 1,635 | 1,765 |
| Shareholders' equity | 369 | 465 | 523 | 527 | 614 | 667 | 729 | 725 | 787 | 823 | 945 | 815 | 1,076 | 895 | 892 | 1,062 | 1,068 | 1,062 |
| Net debt (negative = net cash) | −30 | 534 | 546 | 626 | 745 | 769 | 811 | 880 | 1,032 | 950 | 686 | 558 | 1,287 | 1,550 | 1,671 | 1,569 | 1,629 | 1,755 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 496 | 515 | 398 | 447 | 469 | 415 | 426 | 392 |
| Inventory | 1,958 | 1,877 | 2,120 | 2,056 | 2,013 | 2,124 | 2,325 | 2,443 |
| Total current assets | 2,886 | 2,868 | 2,777 | 2,808 | 2,833 | 2,964 | 3,099 | 3,090 |
| Goodwill | 359 | 358 | 574 | 623 | 422 | 419 | 432 | 429 |
| Total assets | 5,896 | 5,876 | 5,930 | 6,016 | 5,971 | 6,118 | 6,382 | 6,513 |
| Accounts payable | 172 | 180 | 173 | 215 | 151 | 165 | 156 | 165 |
| Total current liabilities | 2,638 | 2,627 | 2,707 | 2,756 | 2,598 | 2,875 | 3,064 | 3,250 |
| Short-term debt | 76 | 85 | 46 | 53 | 52 | 193 | 193 | 193 |
| Long-term debt | 1,512 | 1,485 | 1,474 | 1,438 | 1,563 | 1,535 | 1,566 | 1,556 |
| Total debt | 1,588 | 1,571 | 1,520 | 1,490 | 1,615 | 1,728 | 1,759 | 1,750 |
| Shareholders' equity | 1,062 | 1,091 | 1,030 | 1,069 | 1,068 | 981 | 1,026 | 1,062 |
Compare with peers
- Asbury Automotive Group Inc balance sheet
- O'Reilly Automotive balance sheet
- AutoZone balance sheet
- Group 1 Automotive Inc balance sheet
- Murphy USA Inc. balance sheet
Head to head: ABG vs SAHORLY vs SAHAZO vs SAH
More: Automotive Retail stocks compared, Consumer Discretionary sector, rankings of US companies