Otter Tail Corp balance sheet
At the end of fiscal 2025, Otter Tail Corp had total assets of $3.96bn and shareholders' equity of $1.86bn. It held $386m in cash against $1.10bn of debt: net debt of $718m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 0 | 18 | 55 | 2 | — | — | 0 | 16 | 1 | 21 | 1 | 2 | 119 | 230 | 295 | 386 | 278 |
| Receivables | 96 | 95 | 93 | 91 | 58 | 60 | 63 | 68 | 68 | 75 | 78 | — | — | — | — | — | — | — |
| Inventory | 87 | 72 | 69 | 69 | 73 | 85 | 85 | 84 | 88 | 106 | 98 | 92 | 148 | 146 | 150 | 149 | 159 | 170 |
| Total current assets | 350 | 514 | 475 | 324 | 270 | 257 | 207 | 208 | 239 | 241 | 255 | 235 | 369 | 453 | 570 | 630 | 800 | 837 |
| Goodwill | 107 | 39 | 39 | 31 | 31 | 31 | 40 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
| Total assets | 1,755 | 1,771 | 1,701 | 1,602 | 1,561 | 1,738 | 1,819 | 1,912 | 2,004 | 2,053 | 2,274 | 2,578 | 2,755 | 2,902 | 3,243 | 3,652 | 3,964 | 4,294 |
| Accounts payable | 84 | 103 | 80 | 88 | 96 | 107 | 89 | 89 | 85 | 96 | 121 | 121 | 135 | 104 | 94 | 114 | 94 | 131 |
| Total current liabilities | 207 | 285 | 192 | 173 | 236 | 201 | 271 | 216 | 257 | 170 | 190 | 437 | 388 | 238 | 310 | 310 | 351 | 491 |
| Short-term debt | 59 | 0 | 0 | 0 | 0 | 0 | 52 | 33 | 0 | 0 | 0 | 140 | 30 | 0 | 0 | 0 | 80 | 80 |
| Long-term debt | 436 | 434 | 472 | 422 | 390 | 498 | 444 | 505 | 490 | 590 | 690 | 624 | 734 | 824 | 824 | 944 | 964 | 1,133 |
| Total debt | 503 | 513 | 472 | 422 | 441 | 510 | 579 | 584 | 605 | 611 | 698 | 848 | 858 | 835 | 905 | 1,013 | 1,104 | 1,217 |
| Shareholders' equity | 671 | 632 | 571 | 522 | 535 | 573 | 605 | 670 | 697 | 729 | 781 | 871 | 991 | 1,217 | 1,443 | 1,668 | 1,862 | 1,877 |
| Net debt (negative = net cash) | 496 | 513 | 454 | 367 | 439 | — | — | 584 | 589 | 610 | 677 | 847 | 857 | 716 | 675 | 719 | 718 | 939 |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 37m | 38m | 39m | 40m | 40m | 40m | 41m | 42m | 42m | 42m | 42m | 42m | 42m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 153 | 149 | 148 | 152 | 156 | 159 | 157 | 170 |
| Total current assets | 650 | 630 | 651 | 674 | 737 | 800 | 799 | 837 |
| Goodwill | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 |
| Total assets | 3,567 | 3,652 | 3,697 | 3,765 | 3,844 | 3,964 | 4,153 | 4,294 |
| Accounts payable | 89 | 114 | 81 | 98 | 95 | 94 | 133 | 131 |
| Total current liabilities | 300 | 310 | 248 | 203 | 206 | 351 | 392 | 491 |
| Short-term debt | 67 | 0 | 59 | 0 | 0 | 80 | 80 | 80 |
| Long-term debt | 944 | 944 | 994 | 1,043 | 1,043 | 964 | 1,063 | 1,133 |
| Total debt | 1,011 | 944 | 1,052 | 1,043 | 1,043 | 1,044 | 1,143 | 1,213 |
| Shareholders' equity | 1,633 | 1,668 | 1,717 | 1,774 | 1,831 | 1,862 | 1,908 | 1,877 |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m |
Compare with peers
- Txnm Energy Inc balance sheet
- Algonquin Power & Utilities Corp. balance sheet
- Hawaiian Electric Industries Inc balance sheet
- OGE Energy Corp. balance sheet
- Portland General Electric Co balance sheet
Head to head: OTTR vs TXNMAQN vs OTTRHE vs OTTR
More: Electric Utilities stocks compared, Utilities sector, rankings of US companies