undamentalytics Newsletter

PAR Pacific Holdings, Inc. income statement

In fiscal 2025, PAR Pacific Holdings, Inc. reported revenue of $7.46bn, down 6.4% on the year before, operating income of $539m (a 7.2% margin) and net income of $369m, or $7.16 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

PAR Pacific Holdings, Inc.: income statement, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue11661648863,1082,0661,8652,4433,4115,4023,1254,7107,3228,2327,9747,4658,619
Cost of revenue———8572,9371,7871,636——————————
Gross profit———29171279229——————————
General and administrative373528213444424647464148629110998103
Operating income−30−94−453−47−3862−209482148−318−8438680485391,158
Interest expense4430321918202932407570666872838269
Net interest income———−13−18−20———————————
Income before tax−117−104−488−79−47−57−547140−29−430−80365613−394781,104
Income tax01−40−0−17−8−10−70−2111−115−6111257
Net income−329−182−470−79−47−40−46733941−409−81364729−33369857
Diluted EPS−$15.58−$6.63−$16.30−$4.01−$1.44−$1.06−$1.08$1.57$0.85$0.80−$7.68−$1.40$6.08$11.94−$0.59$7.16$17.07
Diluted shares (average)———20m33m38m42m46m46m50m53m58m60m61m57m52m50m
EBITDA27−47−414−41−238112140135234−228875388001796831,302

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DK vs PARRCLMT vs PARRCAPL vs PARR

More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies

Figures from PAR Pacific Holdings, Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to PAR Pacific Holdings, Inc.