HF Sinclair Corp income statement

In fiscal 2025, HF Sinclair Corp reported revenue of $26.87bn, down 6.0% on the year before, operating income of $927m (a 3.5% margin) and net income of $579m, or $3.08 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

HF Sinclair Corp: income statement, annual
Fiscal year	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMSept 2026
Revenue	11.2	18.4	38.2	32.0	28.6	26.9	34.8
Cost of revenue	9.2	15.6	30.7	25.8	—	—	—
Gross profit	2.0	2.8	7.5	6.2	—	—	—
Selling, general and administrative	0.3	0.4	0.4	0.5	0.4	0.5	0.5
Operating income	−0.7	0.7	4.1	2.2	0.3	0.9	4.7
Interest expense	0.1	0.1	0.2	0.2	0.2	0.2	0.2
Income before tax	−0.7	0.8	3.9	2.2	0.2	0.7	4.6
Income tax	−0.2	0.1	0.9	0.4	0.0	0.1	1.1
Net income	−0.6	0.6	2.9	1.6	0.2	0.6	3.5
Diluted EPS	−$3.72	$3.39	$14.28	$8.29	$0.91	$3.08	$19.63
Diluted shares (average)	162m	163m	203m	190m	192m	186m	180m
EBITDA	−0.2	1.3	4.7	3.0	1.1	1.8	5.7

US$ billions unless shown otherwise. Fiscal quarters.

HF Sinclair Corp: income statement, quarterly
Quarter	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026	2026 Q3Sept 2026
Revenue	6.5	6.4	6.8	7.3	6.5	7.1	10.4	10.9
Selling, general and administrative	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Operating income	−0.2	0.1	0.3	0.6	0.0	0.8	1.2	2.7
Interest expense	0.0	0.0	0.1	0.1	0.1	0.0	0.0	0.1
Income before tax	−0.2	−0.0	0.2	0.5	−0.0	0.8	1.2	2.6
Income tax	−0.0	0.0	0.0	0.1	−0.0	0.2	0.3	0.6
Net income	−0.2	−0.0	0.2	0.4	−0.0	0.6	0.9	2.0
Diluted EPS	−$1.10	−$0.02	$1.10	$2.15	−$0.13	$3.56	$4.93	$11.38
EBITDA	−0.0	0.3	0.5	0.8	0.2	1.1	1.4	3.0

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: DINO vs PBF DINO vs WKC DINO vs UGP

More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies

Figures from HF Sinclair Corp's SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to HF Sinclair Corp.