PBF Energy Inc. cash flow statement
In fiscal 2025, PBF Energy Inc.'s operations generated −$78.0m of cash; it spent $705m on capital projects, leaving free cash flow of −$783m. It returned $126m in dividends.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 812 | 291 | 456 | 560 | 652 | 686 | 838 | 934 | −632 | 477 | 4,772 | 1,339 | 43 | −78 | 3,509 |
| Depreciation and amortisation | 32 | 65 | 103 | 106 | 144 | 208 | 208 | 258 | 326 | 221 | 262 | 314 | 358 | 372 | 34 |
| Stock-based pay | 3 | 4 | 7 | 13 | 23 | 27 | 26 | 37 | 34 | 36 | 54 | 52 | 44 | 39 | 32 |
| Capital spending | 176 | 318 | 476 | 354 | 299 | 307 | 318 | 405 | 196 | 249 | 633 | 660 | 391 | 705 | 885 |
| Free cash flow | 637 | −27 | −20 | 206 | 353 | 379 | 521 | 529 | −828 | 228 | 4,139 | 679 | −348 | −783 | 2,625 |
| Free cash flow after stock pay | 634 | −31 | −27 | 193 | 331 | 352 | 495 | 491 | −862 | 193 | 4,084 | 627 | −392 | −822 | 2,593 |
| Dividends paid | 0 | 38 | 89 | 107 | 117 | 132 | 139 | 144 | 36 | 0 | 25 | 106 | 119 | 126 | 128 |
| Share buybacks | 0 | 0 | 143 | 8 | 1 | 1 | 8 | 5 | 2 | 0 | 156 | 533 | 329 | 0 | — |
| Shares issued | 579 | 0 | 0 | 344 | 275 | 0 | 287 | 0 | 0 | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −330 | −661 | 191 | 26 | 367 | −324 | 1,589 | 1,878 |
| Depreciation and amortisation | −118 | 175 | 4 | 4 | −137 | 164 | 4 | 4 |
| Stock-based pay | 14 | 11 | 8 | 7 | 9 | 8 | 8 | 7 |
| Capital spending | 96 | 111 | 156 | 149 | 290 | 349 | 127 | 118 |
| Free cash flow | −426 | −772 | 35 | −123 | 77 | −673 | 1,462 | 1,759 |
| Free cash flow after stock pay | −440 | −784 | 27 | −129 | 68 | −682 | 1,454 | 1,753 |
Compare with peers
- HF Sinclair Corp cash flow
- World Kinect Corp cash flow
- Ultrapar Holdings Inc cash flow
- Delek US Holdings, Inc. cash flow
- Valero Energy cash flow
Head to head: DINO vs PBFPBF vs WKCPBF vs UGP
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies