undamentalytics Newsletter

HF Sinclair vs PBF Energy

HF Sinclair and PBF Energy are similar in size: $26.87bn and $29.33bn of revenue in their latest fiscal years. HF Sinclair grew faster (-6.0% against -11.4%). HF Sinclair kept more of each dollar of sales as profit: a net margin of 2.2% against -0.5%. HF Sinclair carries less debt relative to equity (30.5% against 41.4%).

Latest fiscal yearHF SinclairDINO, 2025PBF EnergyPBF, 2025
Revenue $26.87bn $29.33bn
Revenue growth -6.0% -11.4%
Net income $579m −$159m
Operating margin 3.5% -0.2%
Net margin 2.2% -0.5%
Return on equity 6.3% -2.9%
Free cash flow $866m −$783m
Cash $978m $528m
Total debt $2.80bn $2.20bn
Debt to equity 30.5% 41.4%
Dividend per share $2.00 —
Dividend yield 1.9% 1.4%
Share buybacks $354m $0
Employees 5,165 —
Market value $19.64bn $9.22bn
Price vs our value range Below our value range Below our value range
Moat score 60 (Moderate) 31 (Weak)
Insider trades, 12 months 4 buys, 6 sales 0 buys, 147 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.