World Kinect Corp cash flow statement
In fiscal 2025, World Kinect Corp's operations generated $293m of cash; it spent $65.6m on capital projects, leaving free cash flow of $227m. It returned $41.3m in dividends and $85.0m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 78 | −36 | −143 | 146 | 264 | 141 | 448 | 51 | −134 | −183 | 229 | 604 | 173 | 139 | 271 | 260 | 293 | 142 |
| Depreciation and amortisation | 17 | 19 | 41 | 37 | 45 | 57 | 66 | 82 | 86 | 82 | 87 | 86 | 81 | 108 | 105 | 106 | 98 | 87 |
| Stock-based pay | 6 | 10 | 11 | 14 | 17 | 16 | 17 | 19 | 21 | 8 | 24 | −1 | 20 | 18 | 24 | 28 | 26 | 36 |
| Capital spending | 6 | 12 | 19 | 28 | 83 | 50 | 51 | 36 | 54 | 72 | 81 | 51 | 39 | 79 | 88 | 68 | 66 | 60 |
| Free cash flow | 71 | −48 | −162 | 117 | 182 | 91 | 397 | 15 | −188 | −255 | 148 | 553 | 134 | 60 | 184 | 192 | 227 | 82 |
| Free cash flow after stock pay | 65 | −58 | −173 | 103 | 165 | 75 | 380 | −5 | −209 | −263 | 124 | 554 | 114 | 42 | 160 | 164 | 202 | 46 |
| Dividends paid | 8 | 9 | 11 | 11 | 11 | 11 | 15 | 17 | 16 | 16 | 21 | 26 | 29 | 31 | 34 | 39 | 41 | 44 |
| Share buybacks | — | — | — | — | 35 | 10 | 71 | 41 | 62 | 20 | 65 | 68 | 51 | 49 | 60 | 100 | 85 | 129 |
| Shares issued | — | 219 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 120 | 114 | 28 | 116 | 34 | −46 | −21 | 175 |
| Depreciation and amortisation | 31 | 26 | 24 | 24 | 25 | 20 | 20 | 22 |
| Stock-based pay | 10 | 7 | 2 | 5 | 12 | 8 | 7 | 10 |
| Capital spending | 18 | 15 | 15 | 14 | 21 | 14 | 14 | 11 |
| Free cash flow | 102 | 99 | 13 | 102 | 13 | −60 | −35 | 164 |
| Free cash flow after stock pay | 92 | 92 | 11 | 98 | 1 | −68 | −42 | 155 |
Compare with peers
- PBF Energy Inc. cash flow
- HF Sinclair Corp cash flow
- Ultrapar Holdings Inc cash flow
- Valero Energy cash flow
- Marathon Petroleum cash flow
Head to head: PBF vs WKCDINO vs WKCUGP vs WKCVLO vs WKC
More: Oil & Gas Refining & Marketing stocks compared, Energy sector, rankings of US companies