Planet Fitness, Inc. income statement
In fiscal 2025, Planet Fitness, Inc. reported revenue of $1.32bn, up 12.1% on the year before, operating income of $395m (a 29.8% margin) and net income of $219m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 280 | 331 | 378 | 430 | 573 | 689 | 407 | 587 | 937 | 1,071 | 1,182 | 1,324 | 1,409 |
| Cost of revenue | 81 | 100 | 113 | 122 | 129 | 163 | 194 | — | 101 | 177 | 190 | 197 | 230 | 258 |
| Gross profit | 130 | 179 | 217 | 256 | 301 | 410 | 494 | — | 486 | 760 | 881 | 985 | 1,094 | 1,151 |
| Selling, general and administrative | 23 | 35 | 56 | 50 | 60 | 72 | 79 | 69 | 95 | 115 | 125 | 129 | 138 | 136 |
| Operating income | 36 | 62 | 72 | 116 | 148 | 184 | 233 | 60 | 143 | 230 | 273 | 324 | 395 | 436 |
| Interest expense | — | — | — | 27 | 35 | 51 | 61 | 82 | 81 | 89 | 87 | 100 | 108 | 122 |
| Income before tax | 26 | 38 | 47 | 90 | 429 | 132 | 173 | −15 | 52 | 161 | 208 | 247 | 309 | 334 |
| Income tax | 1 | 1 | 9 | 19 | 374 | 29 | 38 | 1 | 6 | 51 | 59 | 68 | 86 | 93 |
| Net income | 25 | 37 | 19 | 22 | 33 | 88 | 118 | −15 | 43 | 99 | 138 | 172 | 219 | 238 |
| EBITDA | 65 | 94 | 104 | 147 | 179 | 219 | 277 | 114 | 206 | 354 | 422 | 485 | 550 | 595 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 292 | 340 | 277 | 341 | 330 | 376 | 337 | 365 |
| Cost of revenue | 46 | 80 | 22 | 59 | 58 | 90 | 45 | 64 |
| Gross profit | 247 | 260 | 254 | 281 | 272 | 286 | 292 | 301 |
| Selling, general and administrative | 33 | 36 | 34 | 36 | 31 | 37 | 34 | 34 |
| Operating income | 81 | 90 | 79 | 102 | 107 | 106 | 99 | 124 |
| Interest expense | 27 | 27 | 26 | 26 | 26 | 30 | 33 | 33 |
| Income before tax | 60 | 67 | 59 | 84 | 88 | 78 | 72 | 96 |
| Income tax | 17 | 19 | 16 | 25 | 28 | 17 | 19 | 29 |
| Net income | 42 | 47 | 42 | 58 | 59 | 60 | 52 | 67 |
| EBITDA | 122 | 130 | 117 | 141 | 146 | 146 | 139 | 164 |
Compare with peers
- Lucky Strike Entertainment Corp income statement
- United Parks & Resorts Inc. income statement
- Onespaworld Holdings Ltd income statement
- Vail Resorts Inc income statement
- Six Flags Entertainment Corporation income statement
Head to head: LUCK vs PLNTPLNT vs PRKSOSW vs PLNT
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies